AUD 15.37
(-0.97%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.74 Billion | 3.33 Billion | 2.84 Billion | 2.47 Billion | 2.93 Billion | 2.17 Billion |
Total Current Assets | 1.02 Billion | 753.3 Million | 641.9 Million | 611.1 Million | 936.7 Million | 611.9 Million |
Cash And Short Term Investments | 299.9 Million | 179.6 Million | 122.8 Million | 168.6 Million | 424.4 Million | 148.3 Million |
Cash and Cash Equivalents | 299.9 Million | 179.6 Million | 122.8 Million | 168.6 Million | 424.4 Million | 148.3 Million |
Short Term Investments | - | -1.5 Million | 13.8 Million | -9.8 Million | 600 Thousand | 6 Million |
Net Receivables | 542.9 Million | 416.6 Million | 386.6 Million | 338.1 Million | 365.2 Million | 314.1 Million |
Inventory | 108.5 Million | 101.3 Million | 71.2 Million | 64.4 Million | 78.9 Million | 71.8 Million |
Other Current Assets | 76.7 Million | 8.4 Million | 19.5 Million | 5 Million | 43.3 Million | 43.1 Million |
Total Non-Current Assets | 2.71 Billion | 2.57 Billion | 2.2 Billion | 1.86 Billion | 1.99 Billion | 1.56 Billion |
Net PPE | 1.02 Billion | 812.6 Million | 693.5 Million | 641.1 Million | 727.2 Million | 438.4 Million |
Good Will And Intangible Assets | 1.51 Billion | 1.41 Billion | 1.19 Billion | 1.13 Billion | 1.16 Billion | 1.04 Billion |
Good Will | 1.37 Billion | 1.3 Billion | 1.11 Billion | 1.06 Billion | 1.11 Billion | 1.02 Billion |
Intangible Assets | 133.4 Million | 113.2 Million | 76.2 Million | 72.4 Million | 48.2 Million | 19.5 Million |
Long-Term Investments | 49 Million | 293.5 Million | 250.8 Million | 35 Million | 30.1 Million | 10.1 Million |
Tax Assets | 99.6 Million | 24.3 Million | 41.8 Million | 30.8 Million | 32.6 Million | 21.7 Million |
Other Non Current Assets | 29 Million | 32.5 Million | 21.4 Million | 22.4 Million | 43.6 Million | 50.6 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 2.54 Billion | 1.95 Billion | 1.71 Billion | 1.39 Billion | 1.82 Billion | 1.07 Billion |
Total Current Liabilities | 851.5 Million | 612.8 Million | 738.6 Million | 378.1 Million | 587.1 Million | 541.4 Million |
Account Payables | 122.1 Million | 100.7 Million | 310.8 Million | 65.9 Million | 70.6 Million | 57.2 Million |
Tax Payables | 13.8 Million | 28.6 Million | 18.3 Million | 30.6 Million | 11.1 Million | - |
Short Term Debt | 317.8 Million | 179.5 Million | 342.3 Million | 42.2 Million | 283.2 Million | 266.7 Million |
Deferred Revenue | 46 Million | -179.5 Million | 67.2 Million | -43.6 Million | 208.1 Million | 194.5 Million |
Other Current Liabilities | 365.6 Million | 512.1 Million | 18.3 Million | 313.6 Million | 25.2 Million | 23 Million |
Total Non Current Liabilities | 1.69 Billion | 1.33 Billion | 974.9 Million | 1.01 Billion | 1.23 Billion | 534.1 Million |
Long-Term Debt | 1.23 Billion | 1.26 Billion | 895.3 Million | 925.5 Million | 1.16 Billion | 513.5 Million |
Deferred Revenue Non Current | 318.79 Million | 7.9 Million | 8 Million | 8.7 Million | 8.5 Million | 8.4 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 57 Million | 40 Million | 45.4 Million | 70.8 Million | 49.7 Million | 6.1 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 1.19 Billion | 1.37 Billion | 1.13 Billion | 1.07 Billion | 1.11 Billion | 1.1 Billion |
Stock Holders Equity | 1.18 Billion | 1.36 Billion | 1.12 Billion | 1.06 Billion | 1.1 Billion | 1.09 Billion |
Common Stock | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.3 Billion | 1.3 Billion | 1.32 Billion |
Retained Earnings | -129.4 Million | 49.5 Million | -76.2 Million | -104.5 Million | -204.9 Million | -199.8 Million |
Accumulated other comprehensive income | -13.2 Million | -8.7 Million | -124.7 Million | -131.1 Million | 1.1 Million | -32.7 Million |
Common Stock Equity | 1.18 Billion | 1.36 Billion | 1.12 Billion | 1.06 Billion | 1.1 Billion | 1.09 Billion |
Capital Lease Obligation | 318.8 Million | 245.6 Million | 342.3 Million | 185.5 Million | 219.9 Million | 300 Thousand |
Total Investments | 49 Million | 292 Million | 248.6 Million | 25.2 Million | 30.7 Million | 16.1 Million |
Total Debt | 1.87 Billion | 1.44 Billion | 1.23 Billion | 967.7 Million | 1.44 Billion | 780.2 Million |
Net Debt | 1.57 Billion | 1.26 Billion | 1.11 Billion | 799.1 Million | 1.02 Billion | 631.9 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 3.74 Billion | 3.74 Billion | 3.52 Billion | 3.33 Billion | 3.33 Billion | 3.33 Billion |
Total Current Assets | 1.02 Billion | 1.02 Billion | 831 Million | 753.3 Million | 753.3 Million | 753.3 Million |
Cash And Short Term Investments | 299.9 Million | 299.9 Million | 192 Million | 179.6 Million | 179.6 Million | 179.6 Million |
Cash and Cash Equivalents | 299.9 Million | 299.9 Million | 192 Million | 179.6 Million | 179.6 Million | 179.6 Million |
Short Term Investments | - | - | - | -1.5 Million | -1.5 Million | - |
Net Receivables | 542.9 Million | 542.9 Million | 476.7 Million | 416.6 Million | 416.6 Million | - |
Inventory | 108.5 Million | 108.5 Million | 103.7 Million | 101.3 Million | 101.3 Million | 101.3 Million |
Other Current Assets | 76.7 Million | 76.7 Million | 58.6 Million | 8.4 Million | 8.4 Million | - |
Total Non-Current Assets | 2.71 Billion | 2.71 Billion | 2.69 Billion | 2.57 Billion | 2.57 Billion | 2.51 Billion |
Net PPE | 1.02 Billion | 1.02 Billion | 847.9 Million | 812.6 Million | 812.6 Million | 812.5 Million |
Good Will And Intangible Assets | 1.51 Billion | 1.51 Billion | 1.48 Billion | 1.41 Billion | 1.41 Billion | 1.41 Billion |
Good Will | 1.37 Billion | 1.37 Billion | - | 1.3 Billion | 1.3 Billion | 1.3 Billion |
Intangible Assets | 133.4 Million | 133.4 Million | 1.48 Billion | 113.2 Million | 113.2 Million | 113.2 Million |
Long-Term Investments | 49 Million | 49 Million | 291.6 Million | 293.5 Million | 293.5 Million | 292 Million |
Tax Assets | 99.6 Million | 99.6 Million | 41.7 Million | 24.3 Million | 24.3 Million | - |
Other Non Current Assets | 29 Million | 29 Million | 35.1 Million | 32.5 Million | 32.5 Million | -2.51 Billion |
Other Assets | - | - | - | - | - | 58.4 Million |
Total Liabilities | 2.54 Billion | 2.54 Billion | 2.09 Billion | 1.95 Billion | 1.95 Billion | 1.95 Billion |
Total Current Liabilities | 851.5 Million | 851.5 Million | 863.6 Million | 612.8 Million | 612.8 Million | 612.8 Million |
Account Payables | 122.1 Million | 455 Million | 351.2 Million | 100.7 Million | 100.7 Million | 100.7 Million |
Tax Payables | 13.8 Million | 13.8 Million | - | 28.6 Million | 28.6 Million | - |
Short Term Debt | 317.8 Million | 317.8 Million | 404.9 Million | 179.5 Million | 179.5 Million | - |
Deferred Revenue | 46 Million | 13.8 Million | - | -179.5 Million | -179.5 Million | - |
Other Current Liabilities | 365.6 Million | 64.9 Million | 107.5 Million | 512.1 Million | 512.1 Million | 512.1 Million |
Total Non Current Liabilities | 1.69 Billion | 1.69 Billion | 1.23 Billion | 1.33 Billion | 1.33 Billion | 1.07 Billion |
Long-Term Debt | 1.23 Billion | 1.23 Billion | 991.8 Million | 1.26 Billion | 1.26 Billion | 1.07 Billion |
Deferred Revenue Non Current | 318.79 Million | 318.79 Million | 192.8 Million | 7.9 Million | 7.9 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 57 Million | 57 Million | 26.8 Million | 40 Million | 40 Million | -1.07 Billion |
Other Liabilities | 1.00 | 1.00 | - | - | - | 264.8 Million |
Total Equity | 1.19 Billion | 1.19 Billion | 1.43 Billion | 1.37 Billion | 1.37 Billion | 1.37 Billion |
Stock Holders Equity | 1.18 Billion | 1.18 Billion | 1.42 Billion | 1.36 Billion | 1.36 Billion | 1.37 Billion |
Common Stock | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion | 1.32 Billion |
Retained Earnings | -129.4 Million | -129.4 Million | 88.5 Million | 49.5 Million | 49.5 Million | 49.5 Million |
Accumulated other comprehensive income | -13.2 Million | -13.2 Million | 6 Million | -8.7 Million | -8.7 Million | - |
Common Stock Equity | 1.18 Billion | 1.18 Billion | 1.42 Billion | 1.36 Billion | 1.36 Billion | 1.37 Billion |
Capital Lease Obligation | 318.8 Million | 318.8 Million | 192.8 Million | 245.6 Million | 245.6 Million | - |
Total Investments | 49 Million | 49 Million | 291.6 Million | 292 Million | 292 Million | 292 Million |
Total Debt | 1.87 Billion | 1.87 Billion | 1.58 Billion | 1.44 Billion | 1.44 Billion | - |
Net Debt | 1.57 Billion | 1.57 Billion | 1.39 Billion | 1.26 Billion | 1.26 Billion | -179.6 Million |
PLLIF
CUK
1343
ENDO
RIBT
FMG