AUD 0.01
(20.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.49 Million | 6.26 Million | 4.8 Million | 13.23 Million | 12.72 Million | 17.27 Million |
Total Current Assets | 2.29 Million | 2.64 Million | 1.65 Million | 8.6 Million | 2.42 Million | 3.82 Million |
Cash And Short Term Investments | 2.2 Million | 2.56 Million | 1.63 Million | 8.52 Million | 2.39 Million | 3.67 Million |
Cash and Cash Equivalents | 2.2 Million | 2.47 Million | 1.63 Million | 1.47 Million | 1.47 Million | 2.77 Million |
Short Term Investments | - | 86.9 Thousand | - | 7.04 Million | 918.69 Thousand | 900.43 Thousand |
Net Receivables | 84.86 Thousand | 87.41 Thousand | 26.29 Thousand | 82.29 Thousand | 27.98 Thousand | 73.51 Thousand |
Inventory | - | - | -26.10 | -17.30 | -27.86 | 152.99 |
Other Current Assets | - | 85.22 | 26.10 | 17.30 | 27.86 | 75.69 Thousand |
Total Non-Current Assets | 3.2 Million | 3.61 Million | 3.14 Million | 4.63 Million | 10.3 Million | 13.45 Million |
Net PPE | 77.28 Thousand | 69.44 Thousand | 23 Thousand | - | - | 3.56 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.07 Million | 3.54 Million | 3.12 Million | 4.63 Million | 10.3 Million | 9.88 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 50 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | -0.00 | 1.00 |
Total Liabilities | 342.75 Thousand | 246.79 Thousand | 105.62 Thousand | 107.81 Thousand | 213.65 Thousand | 143.56 Thousand |
Total Current Liabilities | 342.75 Thousand | 246.79 Thousand | 105.62 Thousand | 107.81 Thousand | 213.65 Thousand | 143.56 Thousand |
Account Payables | 255.5 Thousand | 192.72 Thousand | 96.37 Thousand | 79.42 Thousand | 16.03 Thousand | 90.97 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 87.24 Thousand | 54.06 Thousand | 9245.00 | 28.38 Thousand | 197.62 Thousand | 52.58 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.15 Million | 6.01 Million | 4.7 Million | 13.12 Million | 12.5 Million | 17.13 Million |
Stock Holders Equity | 5.15 Million | 6.01 Million | 4.7 Million | 13.12 Million | 12.5 Million | 17.13 Million |
Common Stock | 89.7 Million | 87.03 Million | 83.72 Million | 85.36 Million | 93.33 Million | 91.57 Million |
Retained Earnings | -86.96 Million | -83.9 Million | -81.29 Million | -72.09 Million | -72.93 Million | -73.85 Million |
Accumulated other comprehensive income | 2.41 Million | 2.88 Million | 2.26 Million | -137.67 Thousand | -7.89 Million | -589.19 Thousand |
Common Stock Equity | 5.15 Million | 6.01 Million | 4.7 Million | 13.12 Million | 12.5 Million | 17.13 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.07 Million | 3.62 Million | 3.12 Million | 11.67 Million | 11.21 Million | 10.78 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.2 Million | -2.47 Million | -1.63 Million | -1.47 Million | -1.47 Million | -2.77 Million |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 5.49 Million | 4.1 Million | 4.1 Million | 4.8 Million | 6.26 Million | 6.26 Million |
Total Current Assets | 2.29 Million | 1.16 Million | 1.16 Million | 1.65 Million | 2.64 Million | 2.64 Million |
Cash And Short Term Investments | 2.2 Million | 982.87 Thousand | 982.87 Thousand | 1.63 Million | 2.56 Million | 2.56 Million |
Cash and Cash Equivalents | 2.2 Million | 982.87 Thousand | 982.87 Thousand | 1.63 Million | 2.47 Million | 2.47 Million |
Short Term Investments | - | - | - | 86.9 Thousand | 86.9 Thousand | 86.9 Thousand |
Net Receivables | 84.86 Thousand | 180.93 Thousand | - | 26.29 Thousand | 87.41 Thousand | 2192.00 |
Inventory | - | -180.93 | - | - | - | - |
Other Current Assets | - | 180.93 Thousand | 180.93 Thousand | 85.22 | 85.22 | 85.22 Thousand |
Total Non-Current Assets | 3.2 Million | 2.93 Million | 2.93 Million | 3.14 Million | 3.61 Million | 3.61 Million |
Net PPE | 77.28 Thousand | 64.4 Thousand | 64.4 Thousand | 23 Thousand | 69.44 Thousand | 69.44 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 3.07 Million | 2.87 Million | 2.87 Million | 3.12 Million | 3.54 Million | 3.54 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 50 Thousand | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 342.75 Thousand | 464.05 Thousand | 464.05 Thousand | 105.62 Thousand | 246.79 Thousand | 246.79 Thousand |
Total Current Liabilities | 342.75 Thousand | 464.05 Thousand | 464.05 Thousand | 105.62 Thousand | 246.79 Thousand | 246.79 Thousand |
Account Payables | 342.75 Thousand | 464.05 Thousand | 464.05 Thousand | 96.37 Thousand | 192.72 Thousand | 192.72 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | 9245.00 | 54.06 Thousand | 54.06 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.15 Million | 3.63 Million | 3.63 Million | 4.7 Million | 6.01 Million | 6.01 Million |
Stock Holders Equity | 5.15 Million | 3.63 Million | 3.63 Million | 4.7 Million | 6.01 Million | 6.01 Million |
Common Stock | 89.7 Million | 87.13 Million | 87.13 Million | 83.72 Million | 87.03 Million | 87.03 Million |
Retained Earnings | -86.96 Million | -85.7 Million | -85.7 Million | -81.29 Million | -83.9 Million | -83.9 Million |
Accumulated other comprehensive income | 2.41 Million | 2.21 Million | 2.21 Million | 2.26 Million | 2.88 Million | 2.88 Million |
Common Stock Equity | 5.15 Million | 3.63 Million | 3.63 Million | 4.7 Million | 6.01 Million | 6.01 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 3.07 Million | 2.87 Million | 2.87 Million | 3.12 Million | 3.62 Million | 3.62 Million |
Total Debt | - | - | - | - | - | - |
Net Debt | -2.2 Million | -982.87 Thousand | -982.87 Thousand | -1.63 Million | -2.47 Million | -2.47 Million |
CJET
MGRUF
ESAIY
VINATIORGA
0R2H
GPM