AUD 0.18
(5.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 13.28 Million | 5.47 Million | 9.21 Million | 10.68 Million | 6.7 Million | 16.25 Million |
Total Current Assets | 13.15 Million | 5.21 Million | 6.58 Million | 7.34 Million | 2.03 Million | 5.59 Million |
Cash And Short Term Investments | 12.71 Million | 5.17 Million | 6.07 Million | 6.71 Million | 977.47 Thousand | 4.31 Million |
Cash and Cash Equivalents | 12.71 Million | 5.17 Million | 6.07 Million | 6.71 Million | 977.47 Thousand | 4.31 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 10.27 Thousand | 36.29 Thousand | 533.63 Thousand | 869.16 Thousand | 1.12 Million |
Inventory | - | - | - | 1.00 | 21.8 Thousand | 45.4 Thousand |
Other Current Assets | 229.37 Thousand | 33.11 Thousand | 480.33 Thousand | 92.3 Thousand | 166.2 Thousand | 115.27 Thousand |
Total Non-Current Assets | 131.11 Thousand | 252.23 Thousand | 2.62 Million | 3.34 Million | 4.67 Million | 10.65 Million |
Net PPE | 131.11 Thousand | 49.86 Thousand | 371.47 Thousand | 432.94 Thousand | 421.63 Thousand | 367.37 Thousand |
Good Will And Intangible Assets | - | - | 2.25 Million | 2.91 Million | 4.25 Million | 10.29 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 2.25 Million | 2.91 Million | 4.25 Million | 10.29 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 202.36 Thousand | - | - | - | - |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 2.05 Million | 1.69 Million | 1.59 Million | 1.7 Million | 2.57 Million | 2.27 Million |
Total Current Liabilities | 2.04 Million | 1.68 Million | 1.5 Million | 1.69 Million | 2.02 Million | 1.34 Million |
Account Payables | 983.94 Thousand | 772.97 Thousand | 751.9 Thousand | 227.45 Thousand | 732.07 Thousand | 511.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 784.76 Thousand | - | 67.35 Thousand | 76.49 Thousand | 81.22 Thousand | 36.2 Thousand |
Deferred Revenue | 136 Thousand | 153 Thousand | 347.66 Thousand | 1.19 Million | 876.18 Thousand | - |
Other Current Liabilities | 136 Thousand | 755.67 Thousand | 341.68 Thousand | 200 Thousand | 333 Thousand | 800.78 Thousand |
Total Non Current Liabilities | 15.93 Thousand | 9220.00 | 86.75 Thousand | 10.65 Thousand | 549.6 Thousand | 927.26 Thousand |
Long-Term Debt | - | - | 77.45 Thousand | 2742.00 | 4240.00 | 16.9 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.93 Thousand | 9220.00 | 9300.00 | 7908.00 | 545.36 Thousand | 910.35 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.22 Million | 3.78 Million | 7.61 Million | 8.98 Million | 4.13 Million | 13.97 Million |
Stock Holders Equity | 11.22 Million | 3.78 Million | 7.61 Million | 8.98 Million | 4.13 Million | 13.97 Million |
Common Stock | 104.29 Million | 88.87 Million | 83.53 Million | 77 Million | 67.38 Million | 67.38 Million |
Retained Earnings | -95.5 Million | -87.05 Million | -77.02 Million | -68.47 Million | -64.88 Million | -55.71 Million |
Accumulated other comprehensive income | 2.43 Million | 1.96 Million | 1.1 Million | 450.68 Thousand | 1.63 Million | 2.3 Million |
Common Stock Equity | 11.22 Million | 3.78 Million | 7.61 Million | 8.98 Million | 4.13 Million | 13.97 Million |
Capital Lease Obligation | - | - | 143.68 Thousand | 70.77 Thousand | 69.16 Thousand | 53.11 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 144.8 Thousand | 79.23 Thousand | 85.46 Thousand | 53.11 Thousand |
Net Debt | -12.71 Million | -5.17 Million | -5.92 Million | -6.63 Million | -892.01 Thousand | -4.26 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 13.28 Million | 13.28 Million | 13.28 Million | 5.32 Million | 5.32 Million | 9.21 Million |
Total Current Assets | 13.15 Million | 13.15 Million | 13.15 Million | 5.17 Million | 5.17 Million | 6.58 Million |
Cash And Short Term Investments | 12.71 Million | 12.71 Million | 12.71 Million | 4.76 Million | 4.76 Million | 6.07 Million |
Cash and Cash Equivalents | 12.71 Million | 12.71 Million | 12.71 Million | 4.76 Million | 4.76 Million | 6.07 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | 111.44 Thousand | - | 36.29 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | 439.16 Thousand | 229.37 Thousand | 229.37 Thousand | 302.44 Thousand | 413.89 Thousand | 480.33 Thousand |
Total Non-Current Assets | 131.11 Thousand | 131.11 Thousand | 131.11 Thousand | 150.86 Thousand | 150.86 Thousand | 2.62 Million |
Net PPE | 131.11 Thousand | 131.11 Thousand | 131.11 Thousand | 150.86 Thousand | 150.86 Thousand | 371.47 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | 2.25 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | 2.25 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | - | - | -1.00 | - | - |
Other Assets | 1.00 | - | - | 1.00 | - | - |
Total Liabilities | 2.05 Million | 2.05 Million | 2.05 Million | 2.19 Million | 2.18 Million | 1.59 Million |
Total Current Liabilities | 2.04 Million | 2.04 Million | 2.04 Million | 2.18 Million | 2.18 Million | 1.5 Million |
Account Payables | 983.94 Thousand | 983.94 Thousand | 983.94 Thousand | 1.61 Million | 1.61 Million | 751.9 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 784.76 Thousand | - | - | - | 67.35 Thousand |
Deferred Revenue | 136 Thousand | 136 Thousand | - | 144.5 Thousand | - | 347.66 Thousand |
Other Current Liabilities | 920.76 Thousand | 136 Thousand | 1.05 Million | 428.68 Thousand | 573.18 Thousand | 341.68 Thousand |
Total Non Current Liabilities | 15.93 Thousand | 15.93 Thousand | 15.93 Thousand | 10.56 Thousand | - | 86.75 Thousand |
Long-Term Debt | - | - | - | - | - | 77.45 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.93 Thousand | 15.93 Thousand | 15.93 Thousand | 10.56 Thousand | - | 9300.00 |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 11.22 Million | 11.22 Million | 11.22 Million | 3.13 Million | 3.13 Million | 7.61 Million |
Stock Holders Equity | 11.22 Million | 11.22 Million | 11.22 Million | 3.13 Million | 3.13 Million | 7.61 Million |
Common Stock | 104.29 Million | 104.29 Million | 104.29 Million | 91.77 Million | 91.77 Million | 83.53 Million |
Retained Earnings | -95.5 Million | -95.5 Million | -95.5 Million | -90.74 Million | -90.74 Million | -77.02 Million |
Accumulated other comprehensive income | 2.43 Million | 2.43 Million | 2.43 Million | 2.1 Million | 2.1 Million | 1.1 Million |
Common Stock Equity | 11.22 Million | 11.22 Million | 11.22 Million | 3.13 Million | 3.13 Million | 7.61 Million |
Capital Lease Obligation | - | - | - | - | - | 143.68 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | 144.8 Thousand |
Net Debt | -12.71 Million | -12.71 Million | -12.71 Million | -4.76 Million | -4.76 Million | -5.92 Million |
KEC
PEGA
7067
600758
IGM
NAUKRI