AUD 0.38
(-2.6%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 255.77 Million | 246.03 Million | 199.17 Million | 157.27 Million | 141.66 Million | 104.44 Million |
Total Current Assets | 32.5 Million | 34.73 Million | 35.87 Million | 33.29 Million | 33.36 Million | 27.72 Million |
Cash And Short Term Investments | 1.75 Million | 3.17 Million | 2.84 Million | 2.15 Million | 2.5 Million | 1.87 Million |
Cash and Cash Equivalents | 1.75 Million | 3.17 Million | 2.84 Million | 2.15 Million | 2.5 Million | 1.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.36 Million | 13.95 Million | 13.62 Million | 13.52 Million | 12.09 Million | 12.27 Million |
Inventory | 15.14 Million | 15.47 Million | 17.78 Million | 16.04 Million | 17.66 Million | 10.94 Million |
Other Current Assets | 2.23 Million | 2.13 Million | 1.62 Million | 1.57 Million | 1.09 Million | 2.63 Million |
Total Non-Current Assets | 223.26 Million | 211.3 Million | 163.3 Million | 123.98 Million | 108.3 Million | 72.59 Million |
Net PPE | 51.02 Million | 43.81 Million | 31.64 Million | 24.97 Million | 19.92 Million | 8.38 Million |
Good Will And Intangible Assets | 167.59 Million | 308.92 Million | 240.22 Million | 181.83 Million | 162.92 Million | 64.12 Million |
Good Will | 150.12 Million | 145.31 Million | 113.29 Million | 86.53 Million | 78 Million | 61.5 Million |
Intangible Assets | 17.47 Million | 163.61 Million | 126.93 Million | 95.29 Million | 84.91 Million | 2.61 Million |
Long-Term Investments | 273 Thousand | 274 Thousand | 271 Thousand | 220 Thousand | 140 Thousand | 95 Thousand |
Tax Assets | 4.37 Million | 3.6 Million | 4.45 Million | 3.48 Million | 3.31 Million | 2.79 Million |
Other Non Current Assets | - | -145.31 Million | -113.29 Million | -86.53 Million | -78 Million | -2.79 Million |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | 4.12 Million |
Total Liabilities | 133.74 Million | 128.14 Million | 90.49 Million | 76.46 Million | 73.23 Million | 43.13 Million |
Total Current Liabilities | 33.73 Million | 33.26 Million | 28.78 Million | 24.37 Million | 26.19 Million | 18.78 Million |
Account Payables | 6.07 Million | 6.31 Million | 5.73 Million | 6.24 Million | 5.58 Million | 7.48 Million |
Tax Payables | 1.33 Million | 889 Thousand | 1.85 Million | 1.49 Million | 1.3 Million | 230 Thousand |
Short Term Debt | 5.91 Million | 7.91 Million | 6.47 Million | 5.72 Million | 6.08 Million | 3.7 Million |
Deferred Revenue | 1.76 Million | 1.21 Million | 19 Thousand | 16 Thousand | 54 Thousand | -3.7 Million |
Other Current Liabilities | 19.98 Million | 17.81 Million | 16.56 Million | 12.38 Million | 14.47 Million | 11.3 Million |
Total Non Current Liabilities | 100 Million | 94.87 Million | 61.7 Million | 52.08 Million | 47.03 Million | 22.09 Million |
Long-Term Debt | 64.26 Million | 66.06 Million | 39.16 Million | 34.88 Million | 33.56 Million | 22.09 Million |
Deferred Revenue Non Current | 31.6 Million | 24.04 Million | 17.75 Million | 14.42 Million | 11.45 Million | 21.31 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.11 Million | 1.04 Million | 1.16 Million | 754 Thousand | 580 Thousand | -22.09 Million |
Other Liabilities | - | - | - | - | - | 2.25 Million |
Total Equity | 122.02 Million | 117.89 Million | 108.68 Million | 80.81 Million | 67.79 Million | 61.3 Million |
Stock Holders Equity | 122.02 Million | 117.86 Million | 108.55 Million | 79.81 Million | 67.41 Million | 60.54 Million |
Common Stock | 135.76 Million | 134.84 Million | 127.24 Million | 101.01 Million | 91.1 Million | 86.43 Million |
Retained Earnings | 18.46 Million | 15.33 Million | 13.75 Million | 11.59 Million | 9.41 Million | 7.09 Million |
Accumulated other comprehensive income | -32.21 Million | -32.3 Million | -32.45 Million | -32.79 Million | -33.1 Million | -32.97 Million |
Common Stock Equity | 122.02 Million | 117.86 Million | 108.55 Million | 79.81 Million | 67.41 Million | 60.54 Million |
Capital Lease Obligation | 31.6 Million | 24.04 Million | 17.75 Million | 14.42 Million | 11.45 Million | 941 Thousand |
Total Investments | 273 Thousand | 274 Thousand | 271 Thousand | 220 Thousand | 140 Thousand | 95 Thousand |
Total Debt | 101.77 Million | 98.02 Million | 63.39 Million | 55.04 Million | 51.1 Million | 26.74 Million |
Net Debt | 100.02 Million | 94.85 Million | 60.54 Million | 52.89 Million | 48.59 Million | 24.86 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 255.77 Million | 255.77 Million | 261.37 Million | 246.03 Million | 246.03 Million | 238.71 Million |
Total Current Assets | 32.5 Million | 32.5 Million | 38.61 Million | 34.73 Million | 34.73 Million | 42.99 Million |
Cash And Short Term Investments | 1.75 Million | 1.75 Million | 2.59 Million | 3.17 Million | 3.17 Million | 3.42 Million |
Cash and Cash Equivalents | 1.75 Million | 1.75 Million | 2.59 Million | 3.17 Million | 3.17 Million | 3.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.36 Million | 13.36 Million | 15.65 Million | 13.95 Million | 13.95 Million | 16.78 Million |
Inventory | 15.14 Million | 15.14 Million | 17.39 Million | 15.47 Million | 15.47 Million | 19.85 Million |
Other Current Assets | 2.23 Million | 2.23 Million | 2.96 Million | 2.13 Million | 2.13 Million | 2.93 Million |
Total Non-Current Assets | 223.26 Million | 223.26 Million | 222.75 Million | 211.3 Million | 211.3 Million | 195.71 Million |
Net PPE | 51.02 Million | 51.02 Million | 49.53 Million | 43.81 Million | 43.81 Million | 39.82 Million |
Good Will And Intangible Assets | 167.59 Million | 150.12 Million | 167.36 Million | 308.92 Million | 308.92 Million | 150.47 Million |
Good Will | 150.12 Million | 150.12 Million | 150.12 Million | 145.31 Million | 145.31 Million | 135.36 Million |
Intangible Assets | 17.47 Million | - | 17.23 Million | 163.61 Million | 163.61 Million | 15.11 Million |
Long-Term Investments | 273 Thousand | 273 Thousand | 259 Thousand | 274 Thousand | 274 Thousand | 277 Thousand |
Tax Assets | 4.37 Million | 4.37 Million | 4.25 Million | 3.6 Million | 3.6 Million | 3.58 Million |
Other Non Current Assets | - | 17.47 Million | 1.35 Million | -145.31 Million | -145.31 Million | 1.55 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 133.74 Million | 133.74 Million | 140.02 Million | 128.14 Million | 128.14 Million | 122.86 Million |
Total Current Liabilities | 33.73 Million | 33.73 Million | 35.19 Million | 33.26 Million | 33.26 Million | 95.38 Million |
Account Payables | 12.91 Million | 6.07 Million | 15.84 Million | 12.43 Million | 6.31 Million | 14.47 Million |
Tax Payables | 1.33 Million | 1.33 Million | 1.63 Million | 889 Thousand | 889 Thousand | 2.66 Million |
Short Term Debt | 5.91 Million | 5.91 Million | 5.27 Million | 7.91 Million | 7.91 Million | 66.7 Million |
Deferred Revenue | 1.76 Million | 1.76 Million | 1.63 Million | 1.21 Million | 1.21 Million | 2.66 Million |
Other Current Liabilities | 13.14 Million | 19.98 Million | 12.44 Million | 11.69 Million | 17.81 Million | 11.53 Million |
Total Non Current Liabilities | 100 Million | 100 Million | 104.82 Million | 94.87 Million | 94.87 Million | 27.48 Million |
Long-Term Debt | 64.26 Million | 64.26 Million | 70.25 Million | 66.06 Million | 66.06 Million | 23.55 Million |
Deferred Revenue Non Current | 31.6 Million | 31.6 Million | 30.08 Million | 24.04 Million | 24.04 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.11 Million | 1.11 Million | 1.09 Million | 1.04 Million | 1.04 Million | 1.04 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 122.02 Million | 122.02 Million | 121.35 Million | 117.89 Million | 117.89 Million | 115.84 Million |
Stock Holders Equity | 122.02 Million | 122.02 Million | 121.34 Million | 117.86 Million | 117.86 Million | 115.75 Million |
Common Stock | 135.76 Million | 135.76 Million | 135.01 Million | 134.84 Million | 134.84 Million | 132.25 Million |
Retained Earnings | 18.46 Million | 18.46 Million | 18.61 Million | 15.33 Million | 15.33 Million | 15.95 Million |
Accumulated other comprehensive income | -32.21 Million | -32.21 Million | -32.27 Million | -32.3 Million | -32.3 Million | -32.45 Million |
Common Stock Equity | 122.02 Million | 122.02 Million | 121.34 Million | 117.86 Million | 117.86 Million | 115.75 Million |
Capital Lease Obligation | 31.6 Million | 31.6 Million | 30.08 Million | 24.04 Million | 24.04 Million | 23.55 Million |
Total Investments | 273 Thousand | 273 Thousand | 259 Thousand | 274 Thousand | 274 Thousand | 277 Thousand |
Total Debt | 101.77 Million | 101.77 Million | 105.61 Million | 98.02 Million | 98.02 Million | 90.26 Million |
Net Debt | 100.02 Million | 100.02 Million | 103.02 Million | 94.85 Million | 94.85 Million | 86.83 Million |
600845
NIVF
WWL
603819
TMV
300940