AUD 0.29
(5.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 68.7 Million | 37.85 Million | 34.03 Million | 27.18 Million | 23.09 Million | 19.72 Million |
Total Current Assets | 40.56 Million | 29.78 Million | 27.33 Million | 21.66 Million | 18.13 Million | 16.68 Million |
Cash And Short Term Investments | 13.55 Million | 4.67 Million | 7.62 Million | 7.77 Million | 6.44 Million | 1.94 Million |
Cash and Cash Equivalents | 13.55 Million | 4.67 Million | 7.62 Million | 7.77 Million | 6.44 Million | 1.94 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.12 Million | 12.83 Million | 7.62 Million | 6.04 Million | 4.93 Million | 6.91 Million |
Inventory | 10.66 Million | 10.82 Million | 9.2 Million | 5.12 Million | 5.24 Million | 6.93 Million |
Other Current Assets | 1.92 Million | 1.45 Million | 1.54 Million | 1.25 Million | 555 Thousand | 159 Thousand |
Total Non-Current Assets | 28.13 Million | 8.06 Million | 6.69 Million | 5.51 Million | 4.95 Million | 3.04 Million |
Net PPE | 3.48 Million | 848 Thousand | 1.09 Million | 1.15 Million | 1.29 Million | 394 Thousand |
Good Will And Intangible Assets | 20.75 Million | 5.45 Million | 4.68 Million | 3.61 Million | 2.88 Million | 1.95 Million |
Good Will | 14.48 Million | - | - | - | - | - |
Intangible Assets | 6.26 Million | 5.45 Million | 4.68 Million | 3.61 Million | 2.88 Million | 1.95 Million |
Long-Term Investments | -10.16 Million | 848 Thousand | 1.09 Million | 1.15 Million | 1.29 Million | 394 Thousand |
Tax Assets | 3.9 Million | 1.76 Million | 919 Thousand | 751 Thousand | 774 Thousand | 696 Thousand |
Other Non Current Assets | 10.16 Million | -848 Thousand | -1.09 Million | -1.15 Million | -1.29 Million | -394 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 24.32 Million | 12.85 Million | 10.94 Million | 7.88 Million | 6.83 Million | 9.19 Million |
Total Current Liabilities | 17.05 Million | 12.63 Million | 10.48 Million | 7.24 Million | 6.25 Million | 9.17 Million |
Account Payables | 9.32 Million | 8.34 Million | 6.73 Million | 3.61 Million | 2.45 Million | 5.38 Million |
Tax Payables | 867 Thousand | 61 Thousand | 306 Thousand | 441 Thousand | 219 Thousand | 80 Thousand |
Short Term Debt | 80 Thousand | 401 Thousand | 559 Thousand | 538 Thousand | 327 Thousand | 277 Thousand |
Deferred Revenue | 2.67 Million | 2.3 Million | 1.44 Million | 1.22 Million | - | 901 Thousand |
Other Current Liabilities | 4.98 Million | 1.59 Million | 1.75 Million | 1.86 Million | 3.47 Million | 2.61 Million |
Total Non Current Liabilities | 7.26 Million | 215 Thousand | 456 Thousand | 643 Thousand | 580 Thousand | 17 Thousand |
Long-Term Debt | - | 123 Thousand | 420 Thousand | 615 Thousand | 565 Thousand | - |
Deferred Revenue Non Current | - | - | -268 Thousand | -279 Thousand | -278 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.25 Million | 52 Thousand | 36 Thousand | 28 Thousand | 15 Thousand | -297 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.37 Million | 24.99 Million | 23.09 Million | 19.29 Million | 16.25 Million | 10.53 Million |
Stock Holders Equity | 44.37 Million | 24.99 Million | 23.09 Million | 19.29 Million | 16.25 Million | 10.53 Million |
Common Stock | 54.46 Million | 42.18 Million | 41.72 Million | 41.43 Million | 41.43 Million | 38.07 Million |
Retained Earnings | -10.62 Million | -17.85 Million | -18.9 Million | -21.27 Million | -24.74 Million | -27.23 Million |
Accumulated other comprehensive income | 539 Thousand | 667.99 Thousand | 273 Thousand | -863 Thousand | -430 Thousand | -307 Thousand |
Common Stock Equity | 44.37 Million | 24.99 Million | 23.09 Million | 19.29 Million | 16.25 Million | 10.53 Million |
Capital Lease Obligation | 1.69 Million | 123 Thousand | 930 Thousand | 1.12 Million | 866 Thousand | 46 Thousand |
Total Investments | -10.16 Million | 848 Thousand | 1.09 Million | 1.15 Million | 1.29 Million | 394 Thousand |
Total Debt | 80 Thousand | 524 Thousand | 979 Thousand | 1.15 Million | 892 Thousand | 277 Thousand |
Net Debt | -13.47 Million | -4.14 Million | -6.64 Million | -6.61 Million | -5.55 Million | -1.66 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 68.7 Million | 68.71 Million | 68.7 Million | 43.1 Million | 43.1 Million | 37.85 Million |
Total Current Assets | 40.56 Million | 40.56 Million | 40.56 Million | 30.82 Million | 30.82 Million | 29.78 Million |
Cash And Short Term Investments | 13.55 Million | 13.55 Million | 13.55 Million | 4.97 Million | 4.97 Million | 4.67 Million |
Cash and Cash Equivalents | 13.55 Million | 13.55 Million | 13.55 Million | 4.97 Million | 4.97 Million | 4.67 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 13.12 Million | 14.53 Million | 14.53 Million | 11.75 Million | 11.75 Million | 12.83 Million |
Inventory | 10.66 Million | 10.66 Million | 10.66 Million | 11.24 Million | 11.24 Million | 10.82 Million |
Other Current Assets | 1.92 Million | 1.81 Million | 526 Thousand | 2.85 Million | 2.85 Million | 1.45 Million |
Total Non-Current Assets | 28.13 Million | 28.15 Million | 28.13 Million | 12.28 Million | 12.28 Million | 8.06 Million |
Net PPE | 3.48 Million | 3.48 Million | 3.48 Million | 1.19 Million | 1.19 Million | 848 Thousand |
Good Will And Intangible Assets | 20.75 Million | 14.48 Million | 14.48 Million | 9.02 Million | 9.02 Million | 5.45 Million |
Good Will | 14.48 Million | 14.48 Million | 14.48 Million | 3.21 Million | 3.21 Million | - |
Intangible Assets | 6.26 Million | - | - | 5.81 Million | 5.81 Million | 5.45 Million |
Long-Term Investments | -10.16 Million | - | - | -2.05 Million | - | 848 Thousand |
Tax Assets | 3.9 Million | 3.92 Million | - | 2.05 Million | - | 1.76 Million |
Other Non Current Assets | 10.16 Million | 6.26 Million | 10.16 Million | 2.05 Million | 2.05 Million | -848 Thousand |
Other Assets | - | 1.00 | - | 1.00 | - | - |
Total Liabilities | 24.32 Million | 24.34 Million | 24.32 Million | 16.62 Million | 16.62 Million | 12.85 Million |
Total Current Liabilities | 17.05 Million | 17.05 Million | 17.05 Million | 14.22 Million | 14.22 Million | 12.63 Million |
Account Payables | 9.32 Million | 9.32 Million | 9.32 Million | 9.88 Million | 9.88 Million | 8.34 Million |
Tax Payables | 867 Thousand | 867 Thousand | - | 352 Thousand | - | 61 Thousand |
Short Term Debt | 80 Thousand | 573 Thousand | - | 812 Thousand | - | 401 Thousand |
Deferred Revenue | 2.67 Million | 2.67 Million | - | 2.12 Million | - | 2.3 Million |
Other Current Liabilities | 4.98 Million | 4.49 Million | 7.73 Million | 1.4 Million | 4.33 Million | 1.59 Million |
Total Non Current Liabilities | 7.26 Million | 7.28 Million | 7.26 Million | 2.4 Million | 2.4 Million | 215 Thousand |
Long-Term Debt | - | - | - | 1.21 Million | 1.35 Million | 123 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.25 Million | 7.26 Million | 7.26 Million | 1.19 Million | 1.04 Million | 52 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 44.37 Million | 44.37 Million | 44.37 Million | 26.47 Million | 26.47 Million | 24.99 Million |
Stock Holders Equity | 44.37 Million | 44.37 Million | 44.37 Million | 26.47 Million | 26.47 Million | 24.99 Million |
Common Stock | 54.46 Million | 54.46 Million | 54.46 Million | 42.96 Million | 42.96 Million | 42.18 Million |
Retained Earnings | -10.62 Million | -10.62 Million | -10.62 Million | -16.68 Million | -16.68 Million | -17.85 Million |
Accumulated other comprehensive income | 539 Thousand | 539 Thousand | 538.99 Thousand | 194.99 Thousand | 195 Thousand | 667.99 Thousand |
Common Stock Equity | 44.37 Million | 44.37 Million | 44.37 Million | 26.47 Million | 26.47 Million | 24.99 Million |
Capital Lease Obligation | 1.69 Million | 1.2 Million | 1.77 Million | 144 Thousand | 956 Thousand | 123 Thousand |
Total Investments | -10.16 Million | - | - | -2.05 Million | - | 848 Thousand |
Total Debt | 80 Thousand | 1.77 Million | - | 2.16 Million | 1.35 Million | 524 Thousand |
Net Debt | -13.47 Million | -11.77 Million | -13.55 Million | -2.8 Million | -3.61 Million | -4.14 Million |
1925
SGBG
002716
CICOF
MTB
1379