AUD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 23.65 Million | 48.34 Million | 56.56 Million | 53.91 Million | 52.38 Million | 18.28 Million |
Total Current Assets | 10.88 Million | 15.71 Million | 17.77 Million | 14.88 Million | 15.38 Million | 16.22 Million |
Cash And Short Term Investments | 331 Thousand | 3.87 Million | 6.2 Million | 6.38 Million | 10.14 Million | 14.91 Million |
Cash and Cash Equivalents | 331 Thousand | 3.87 Million | 6.2 Million | 6.38 Million | 10.14 Million | 14.91 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.86 Million | 4.12 Million | 6.3 Million | 2.68 Million | 1.38 Million | 505 Thousand |
Inventory | 3.98 Million | 6.2 Million | 3.81 Million | 5.21 Million | 2.23 Million | 630 Thousand |
Other Current Assets | 1.71 Million | 1.51 Million | 1.44 Million | 600 Thousand | 1.61 Million | 167 Thousand |
Total Non-Current Assets | 12.76 Million | 32.62 Million | 38.78 Million | 39.02 Million | 37 Million | 2.06 Million |
Net PPE | 11.54 Million | 13.56 Million | 19.15 Million | 18.74 Million | 16.79 Million | 1.05 Million |
Good Will And Intangible Assets | 513 Thousand | 36.37 Million | 37.05 Million | 37.67 Million | 37.66 Million | 765 Thousand |
Good Will | - | 17.73 Million | 17.73 Million | 17.73 Million | 17.73 Million | - |
Intangible Assets | 513 Thousand | 18.64 Million | 19.31 Million | 19.93 Million | 19.92 Million | 765 Thousand |
Long-Term Investments | 703 Thousand | 416 Thousand | 326 Thousand | 349 Thousand | 285 Thousand | 237 Thousand |
Tax Assets | -703 Thousand | -18.15 Million | -18.06 Million | -18.08 Million | -18.02 Million | 1.82 Million |
Other Non Current Assets | 703 Thousand | 416 Thousand | 326 Thousand | 349 Thousand | 285 Thousand | -1.82 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.33 Million | 18.57 Million | 15.11 Million | 11.21 Million | 6.25 Million | 1.22 Million |
Total Current Liabilities | 16.9 Million | 16.92 Million | 9.77 Million | 6.75 Million | 3.51 Million | 1.22 Million |
Account Payables | 11.45 Million | 7.49 Million | 5.41 Million | 3.22 Million | 1.74 Million | 806 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 972 Thousand | 4.06 Million | 141 Thousand | 54 Thousand | 178 Thousand | - |
Deferred Revenue | 1.66 Million | - | - | - | - | - |
Other Current Liabilities | 2.8 Million | 5.35 Million | 4.22 Million | 3.47 Million | 1.59 Million | 422 Thousand |
Total Non Current Liabilities | 6.43 Million | 1.65 Million | 5.34 Million | 4.45 Million | 2.74 Million | - |
Long-Term Debt | - | 787 Thousand | 4.99 Million | 3.99 Million | 2.54 Million | - |
Deferred Revenue Non Current | 995 Thousand | 557 Thousand | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.44 Million | 307 Thousand | 345 Thousand | 462.99 Thousand | 206 Thousand | - |
Other Liabilities | - | 1.00 | - | 1.00 | - | - |
Total Equity | 314 Thousand | 29.76 Million | 41.45 Million | 42.69 Million | 46.12 Million | 17.05 Million |
Stock Holders Equity | 314 Thousand | 29.76 Million | 41.45 Million | 42.69 Million | 46.12 Million | 17.05 Million |
Common Stock | 86.33 Million | 85.34 Million | 82.04 Million | 68.04 Million | 54.4 Million | 25.73 Million |
Retained Earnings | -88.74 Million | -56.75 Million | -43.47 Million | -40.12 Million | -25.31 Million | -10.54 Million |
Accumulated other comprehensive income | 2.72 Million | 1.18 Million | 2.88 Million | 14.77 Million | 17.03 Million | 1.86 Million |
Common Stock Equity | 314 Thousand | 29.76 Million | 41.45 Million | 42.69 Million | 46.12 Million | 17.05 Million |
Capital Lease Obligation | 5.56 Million | 787 Thousand | 4.99 Million | 3.99 Million | 2.54 Million | - |
Total Investments | 703 Thousand | 416 Thousand | 326 Thousand | 349 Thousand | 285 Thousand | 237 Thousand |
Total Debt | 972 Thousand | 4.85 Million | 5.13 Million | 4.04 Million | 2.72 Million | - |
Net Debt | 641 Thousand | 978 Thousand | -1.06 Million | -2.33 Million | -7.42 Million | -14.91 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 23.65 Million | 23.65 Million | 38.03 Million | 48.34 Million | 48.34 Million | 54.83 Million |
Total Current Assets | 10.88 Million | 10.88 Million | 14.14 Million | 15.71 Million | 15.71 Million | 17.58 Million |
Cash And Short Term Investments | 331 Thousand | 331 Thousand | 2.26 Million | 3.87 Million | 3.87 Million | 3.09 Million |
Cash and Cash Equivalents | 331 Thousand | 331 Thousand | 2.26 Million | 3.87 Million | 3.87 Million | 3.09 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.86 Million | 4.86 Million | 3.56 Million | 4.12 Million | 4.12 Million | 7.26 Million |
Inventory | 3.98 Million | 3.98 Million | 6.32 Million | 6.2 Million | 6.2 Million | 4.23 Million |
Other Current Assets | 1.71 Million | 1.71 Million | 1.99 Million | 1.51 Million | 1.51 Million | 2.99 Million |
Total Non-Current Assets | 12.76 Million | 12.76 Million | 23.88 Million | 32.62 Million | 32.62 Million | 37.25 Million |
Net PPE | 11.54 Million | 11.54 Million | 12.49 Million | 13.56 Million | 13.56 Million | 17.92 Million |
Good Will And Intangible Assets | - | 513 Thousand | 10.74 Million | 36.37 Million | 36.37 Million | 18.96 Million |
Good Will | - | - | 10.1 Million | 17.73 Million | 17.73 Million | 17.73 Million |
Intangible Assets | - | 513 Thousand | 638 Thousand | 18.64 Million | 18.64 Million | 1.22 Million |
Long-Term Investments | - | 703 Thousand | 638 Thousand | 416 Thousand | 416 Thousand | 361 Thousand |
Tax Assets | - | -703 Thousand | -638 Thousand | -18.15 Million | -18.15 Million | 19.15 Million |
Other Non Current Assets | 1.21 Million | 703 Thousand | 638 Thousand | 416 Thousand | 416 Thousand | -19.15 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 23.33 Million | 23.33 Million | 22.86 Million | 18.57 Million | 18.57 Million | 19.19 Million |
Total Current Liabilities | 16.9 Million | 16.9 Million | 15.97 Million | 16.92 Million | 16.92 Million | 13.96 Million |
Account Payables | 11.45 Million | 11.45 Million | 7.25 Million | 7.49 Million | 7.49 Million | 8.32 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.3 Million | 972 Thousand | 315 Thousand | 4.06 Million | 4.06 Million | 153 Thousand |
Deferred Revenue | 1.66 Million | 1.66 Million | 807 Thousand | - | - | - |
Other Current Liabilities | 2.47 Million | 2.8 Million | 7.59 Million | 5.35 Million | 5.35 Million | 5.49 Million |
Total Non Current Liabilities | 6.43 Million | 6.43 Million | 6.88 Million | 1.65 Million | 1.65 Million | 5.23 Million |
Long-Term Debt | - | - | 5.45 Million | 787 Thousand | 787 Thousand | 4.91 Million |
Deferred Revenue Non Current | 995 Thousand | 995 Thousand | 1.2 Million | 557 Thousand | 557 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 5.43 Million | 5.44 Million | 231 Thousand | 307 Thousand | 307 Thousand | 315 Thousand |
Other Liabilities | 1.00 | - | - | 1.00 | 1.00 | - |
Total Equity | 314 Thousand | 314 Thousand | 15.17 Million | 29.76 Million | 29.76 Million | 35.63 Million |
Stock Holders Equity | 314 Thousand | 314 Thousand | 15.17 Million | 29.76 Million | 29.76 Million | 35.63 Million |
Common Stock | 86.33 Million | 86.33 Million | 86.15 Million | 85.34 Million | 85.34 Million | 84.99 Million |
Retained Earnings | -88.74 Million | -88.74 Million | -73.36 Million | -56.75 Million | -56.75 Million | -52.71 Million |
Accumulated other comprehensive income | 2.72 Million | 2.72 Million | 2.38 Million | 1.18 Million | 1.18 Million | 3.35 Million |
Common Stock Equity | 314 Thousand | 314 Thousand | 15.17 Million | 29.76 Million | 29.76 Million | 35.63 Million |
Capital Lease Obligation | 5.23 Million | 5.56 Million | 5.45 Million | 787 Thousand | 787 Thousand | 4.91 Million |
Total Investments | - | 703 Thousand | 638 Thousand | 416 Thousand | 416 Thousand | 361 Thousand |
Total Debt | 6.53 Million | 972 Thousand | 5.77 Million | 4.85 Million | 4.85 Million | 5.06 Million |
Net Debt | 6.2 Million | 641 Thousand | 3.51 Million | 978 Thousand | 978 Thousand | 1.97 Million |
TOPCF
NSHRF
5102
603856
1556
COV