AUD 0.9
(0.56%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 67.66 Million | 62.41 Million | 59.22 Million | 56.38 Million | 39.55 Million | 12.03 Million |
Total Current Assets | 58.45 Million | 55.34 Million | 51.6 Million | 47.66 Million | 35.02 Million | 10.24 Million |
Cash And Short Term Investments | 32.85 Million | 27.76 Million | 29.76 Million | 29 Million | 16.55 Million | 1.93 Million |
Cash and Cash Equivalents | 32.85 Million | 27.76 Million | 29.76 Million | 29 Million | 16.55 Million | 1.93 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.13 Million | 4.3 Million | 3.3 Million | 1.82 Million | 2.08 Million | 505.35 Thousand |
Inventory | 21.61 Million | 21.07 Million | 17.49 Million | 14.94 Million | 14.71 Million | 7.12 Million |
Other Current Assets | 1.85 Million | 2.2 Million | 1.04 Million | 1.89 Million | 1.67 Million | 674.32 Thousand |
Total Non-Current Assets | 9.21 Million | 7.06 Million | 7.62 Million | 8.71 Million | 4.52 Million | 1.78 Million |
Net PPE | 2.23 Million | 1.22 Million | 1.75 Million | 2.05 Million | 2.24 Million | 964.73 Thousand |
Good Will And Intangible Assets | 5.39 Million | 3.85 Million | 3.24 Million | 2.59 Million | 1.38 Million | 649.4 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 5.39 Million | 3.85 Million | 3.24 Million | 2.59 Million | 1.38 Million | 649.4 Thousand |
Long-Term Investments | -5.39 Million | 5.06 Million | 4.98 Million | 4.62 Million | 3.61 Million | 1.61 Million |
Tax Assets | 1.58 Million | 1.98 Million | 2.63 Million | 4.07 Million | 895.2 Thousand | 175.56 Thousand |
Other Non Current Assets | 5.39 Million | -5.06 Million | -4.98 Million | -4.62 Million | -3.61 Million | -1.61 Million |
Other Assets | 1.00 | - | - | 1.00 | 1.00 | - |
Total Liabilities | 28.02 Million | 26.19 Million | 21.91 Million | 22.12 Million | 24.19 Million | 9.65 Million |
Total Current Liabilities | 26.52 Million | 25.82 Million | 21.12 Million | 20.98 Million | 23.41 Million | 9.07 Million |
Account Payables | 15.25 Million | 17.54 Million | 16.03 Million | 15.72 Million | 15.44 Million | 6.97 Million |
Tax Payables | 256 Thousand | - | - | - | 1.73 Million | -25.48 Thousand |
Short Term Debt | 426 Thousand | 482 Thousand | 548 Thousand | 420 Thousand | 3.8 Million | 1.41 Million |
Deferred Revenue | 3.79 Million | 3.77 Million | 1.00 | - | 1.73 Million | -25.48 Thousand |
Other Current Liabilities | 7.05 Million | 4.02 Million | 4.54 Million | 4.83 Million | 2.43 Million | 705.72 Thousand |
Total Non Current Liabilities | 1.49 Million | 366.99 Thousand | 785 Thousand | 1.14 Million | 781.3 Thousand | 576.65 Thousand |
Long-Term Debt | - | 142 Thousand | 624 Thousand | 926 Thousand | 700 Thousand | 576.65 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.49 Million | 224.99 Thousand | 161 Thousand | 223 Thousand | 81.3 Thousand | -576.65 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | 1.00 |
Total Equity | 39.64 Million | 36.21 Million | 37.31 Million | 34.25 Million | 15.36 Million | 2.38 Million |
Stock Holders Equity | 39.64 Million | 36.21 Million | 37.31 Million | 34.25 Million | 15.36 Million | 2.38 Million |
Common Stock | 102.77 Million | 102.07 Million | 102.07 Million | 102.07 Million | 85 Million | 100.00 |
Retained Earnings | 3.56 Million | 1.13 Million | 1.69 Million | -686 Thousand | -1.53 Million | 2.38 Million |
Accumulated other comprehensive income | -66.69 Million | -66.99 Million | -66.44 Million | -67.13 Million | -68.1 Million | - |
Common Stock Equity | 39.64 Million | 36.21 Million | 37.31 Million | 34.25 Million | 15.36 Million | 2.38 Million |
Capital Lease Obligation | 1.29 Million | 142 Thousand | 624 Thousand | 926 Thousand | 672.54 Thousand | - |
Total Investments | -5.39 Million | 5.06 Million | 4.98 Million | 4.62 Million | 3.61 Million | 1.61 Million |
Total Debt | 1.72 Million | 624 Thousand | 1.17 Million | 1.34 Million | 4.47 Million | 1.99 Million |
Net Debt | -31.12 Million | -27.13 Million | -28.59 Million | -27.65 Million | -12.08 Million | 60.38 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 67.66 Million | 67.66 Million | 71.84 Million | 62.41 Million | 62.41 Million | 64.45 Million |
Total Current Assets | 58.45 Million | 58.45 Million | 63.35 Million | 55.34 Million | 55.34 Million | 57.16 Million |
Cash And Short Term Investments | 32.85 Million | 32.85 Million | 32.25 Million | 27.76 Million | 27.76 Million | 30.06 Million |
Cash and Cash Equivalents | 32.85 Million | 32.85 Million | 32.25 Million | 27.76 Million | 27.76 Million | 30.06 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.13 Million | 2.13 Million | 5.1 Million | 4.3 Million | 4.3 Million | 5.72 Million |
Inventory | 21.61 Million | 21.61 Million | 22.89 Million | 21.07 Million | 21.07 Million | 18.51 Million |
Other Current Assets | 1.85 Million | 1.85 Million | 3.09 Million | 2.2 Million | 2.2 Million | 2.86 Million |
Total Non-Current Assets | 9.21 Million | 9.21 Million | 8.49 Million | 7.06 Million | 7.06 Million | 7.29 Million |
Net PPE | 2.23 Million | 2.23 Million | 2.56 Million | 1.22 Million | 1.22 Million | 1.47 Million |
Good Will And Intangible Assets | - | 5.39 Million | 4.27 Million | 3.85 Million | 3.85 Million | 3.59 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 5.39 Million | 4.27 Million | 3.85 Million | 3.85 Million | 3.59 Million |
Long-Term Investments | - | -5.39 Million | -1.65 Million | 5.06 Million | 5.06 Million | 5.07 Million |
Tax Assets | 1.58 Million | 1.58 Million | 1.65 Million | 1.98 Million | 1.98 Million | 2.21 Million |
Other Non Current Assets | 5.39 Million | 5.39 Million | 1.65 Million | -5.06 Million | -5.06 Million | -5.07 Million |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 28.02 Million | 28.02 Million | 33.76 Million | 26.19 Million | 26.19 Million | 28.12 Million |
Total Current Liabilities | 26.52 Million | 26.52 Million | 32.02 Million | 25.82 Million | 25.82 Million | 27.57 Million |
Account Payables | 15.25 Million | 20.81 Million | 26.28 Million | 17.54 Million | 20.65 Million | 23.17 Million |
Tax Payables | 256 Thousand | 256 Thousand | - | - | - | - |
Short Term Debt | 426 Thousand | 426 Thousand | 436 Thousand | 482 Thousand | 482 Thousand | 553 Thousand |
Deferred Revenue | 3.79 Million | 3.79 Million | 4.2 Million | 3.77 Million | 3.77 Million | - |
Other Current Liabilities | 7.05 Million | 1.5 Million | 1.09 Million | 4.02 Million | 911 Thousand | 3.84 Million |
Total Non Current Liabilities | 1.49 Million | 1.49 Million | 1.74 Million | 366.99 Thousand | 366.99 Thousand | 547.99 Thousand |
Long-Term Debt | - | - | 1.54 Million | 142 Thousand | 142 Thousand | 351 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.49 Million | 1.49 Million | 200 Thousand | 224.99 Thousand | 224.99 Thousand | 196.99 Thousand |
Other Liabilities | 1.00 | 1.00 | - | 1.00 | 1.00 | 1.00 |
Total Equity | 39.64 Million | 39.64 Million | 38.07 Million | 36.21 Million | 36.21 Million | 36.32 Million |
Stock Holders Equity | 39.64 Million | 39.64 Million | 38.07 Million | 36.21 Million | 36.21 Million | 36.32 Million |
Common Stock | 102.77 Million | 102.77 Million | 102.72 Million | 102.07 Million | 102.07 Million | 102.07 Million |
Retained Earnings | 3.56 Million | 3.56 Million | 2.35 Million | 1.13 Million | 1.13 Million | 1.6 Million |
Accumulated other comprehensive income | -66.69 Million | -66.69 Million | -67 Million | -66.99 Million | -66.99 Million | -67.34 Million |
Common Stock Equity | 39.64 Million | 39.64 Million | 38.07 Million | 36.21 Million | 36.21 Million | 36.32 Million |
Capital Lease Obligation | 1.29 Million | 1.29 Million | 1.54 Million | 142 Thousand | 142 Thousand | 351 Thousand |
Total Investments | - | -5.39 Million | -1.65 Million | 5.06 Million | 5.06 Million | 5.07 Million |
Total Debt | 1.72 Million | 1.72 Million | 1.98 Million | 624 Thousand | 624 Thousand | 904 Thousand |
Net Debt | -31.12 Million | -31.12 Million | -30.27 Million | -27.13 Million | -27.13 Million | -29.15 Million |
NRSDY
DHAI
RHFL
BMEB4
3317
4361