AUD 0.03
(-6.06%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 8.12 Million | 7.24 Million | 4.57 Million | 3.5 Million | 3.75 Million | 3.47 Million |
Cost of Revenue | 4.66 Million | 8.06 Million | 5.46 Million | 3.57 Million | 3.22 Million | 4.05 Million |
Gross Profit | 3.45 Million | -820.89 Thousand | -898.89 Thousand | -63.37 Thousand | 535.18 Thousand | -576.9 Thousand |
Operating Expenses | 6.03 Million | 1.55 Million | 1.4 Million | 1.38 Million | 1.19 Million | 897.04 Thousand |
Selling, General and Administrative Expenses | 5.27 Million | 1.55 Million | 1.4 Million | 1.38 Million | 1.19 Million | 897.04 Thousand |
Research and Development Expenses | 592.7 Thousand | 674.65 Thousand | 564.39 Thousand | 285.49 Thousand | 285.48 Thousand | 242.72 Thousand |
Other Expenses | - | 286.2 Thousand | 75.88 Thousand | 139.98 Thousand | 487.81 Thousand | 226.74 Thousand |
Cost and Expenses | 10.69 Million | 9.61 Million | 6.87 Million | 4.95 Million | 4.42 Million | 4.94 Million |
Operating Income | -2.57 Million | -2.37 Million | -2.3 Million | -1.44 Million | -663.78 Thousand | -1.47 Million |
Interest Expense | 43.04 Thousand | 3135.00 | 2328.00 | 342.00 | 342.00 | 20.97 Thousand |
Income Tax Expense | - | -1.00 | 197.33 Thousand | -53.58 Thousand | -315.26 Thousand | -243.51 Thousand |
Earnings before Tax | -2.54 Million | -3.3 Million | -2.3 Million | -1.38 Million | -1.11 Million | -1.59 Million |
Net Income | -2.54 Million | -3.3 Million | -2.5 Million | -1.33 Million | -804.08 Thousand | -1.35 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.01 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 224.09 Million | 224.09 Million | 219.19 Million | 194.63 Million | 167.04 Million | 142.78 Million |
Weighted Average Shares Outstanding (Diluted) | 224.09 Million | 224.09 Million | 219.19 Million | 194.63 Million | 167.04 Million | 142.78 Million |
Gross Margin | 0.43 | -0.11 | -0.20 | -0.02 | 0.14 | -0.17 |
EBIT Margin | -0.24 | -0.23 | -0.38 | -0.33 | -0.10 | -0.22 |
Profit Margin | -0.31 | -0.46 | -0.55 | -0.38 | -0.21 | -0.39 |
EBITDA | -1.91 Million | -2.6 Million | -1.72 Million | -1.09 Million | -442.36 Thousand | -780.94 Thousand |
Earnings Before Tax Margin | -0.32 | -0.33 | -0.50 | -0.41 | -0.18 | -0.42 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.99 Million | 8.12 Million | 4.13 Million | 7.24 Million | 4.3 Million | 2.93 Million |
Cost of Revenue | 1.64 Million | 8.89 Million | 5.12 Million | 8.06 Million | 4.44 Million | 3.62 Million |
Gross Profit | 2.34 Million | -768.08 Thousand | -995.43 Thousand | -820.89 Thousand | -133.65 Thousand | -687.23 Thousand |
Operating Expenses | 3.26 Million | 1.84 Million | 935.54 Thousand | 1.55 Million | 892.79 Thousand | 662.76 Thousand |
Selling, General and Administrative Expenses | 2.92 Million | - | 977.62 Thousand | - | 892.79 Thousand | 662.76 Thousand |
Research and Development Expenses | 336.17 Thousand | - | 256.53 Thousand | - | 263.78 Thousand | 410.86 Thousand |
Other Expenses | 64.72 Thousand | - | 42.08 Thousand | 286.2 Thousand | - | - |
Cost and Expenses | 4.9 Million | 10.73 Million | 6.06 Million | 9.61 Million | 5.33 Million | 4.28 Million |
Operating Income | -913.21 Thousand | -2.61 Million | -1.93 Million | -2.37 Million | -1.02 Million | -1.35 Million |
Interest Expense | - | - | - | 3135.00 | - | - |
Income Tax Expense | -3.00 | -1.00 | 2.00 | -1.00 | -1.00 | - |
Earnings before Tax | -597.31 Thousand | -2.54 Million | -1.95 Million | -3.3 Million | -2.05 Million | -1.24 Million |
Net Income | -597.31 Thousand | -2.54 Million | -1.95 Million | -3.3 Million | -2.05 Million | -1.24 Million |
Earnings Per Share Basic | -0.00 | - | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | - | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 226.59 Million | 224.09 Million | 224.09 Million | 224.09 Million | 224.09 Million | 222.79 Million |
Weighted Average Shares Outstanding (Diluted) | 228.97 Million | 224.09 Million | 224.09 Million | 224.09 Million | 224.09 Million | 222.79 Million |
Gross Margin | 0.59 | -0.09 | -0.24 | -0.11 | -0.03 | -0.23 |
EBIT Margin | -0.15 | - | -0.40 | - | -0.17 | -0.32 |
Profit Margin | -0.15 | -0.31 | -0.47 | -0.46 | -0.48 | -0.43 |
EBITDA | -581.61 Thousand | - | -1.65 Million | - | -744.89 Thousand | -933.34 Thousand |
Earnings Before Tax Margin | -0.23 | -0.32 | -0.47 | -0.33 | -0.24 | -0.46 |
IAG
2152
AEVA
600022
9542
6897