AUD 0.04
(-4.88%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 5.09 Million | 4.68 Million | 7.65 Million | 8.36 Million | 3.51 Million | 1.68 Million |
Total Current Assets | 4.67 Million | 4.28 Million | 7.1 Million | 6.24 Million | 2.98 Million | 1.56 Million |
Cash And Short Term Investments | 2.71 Million | 1.49 Million | 3.59 Million | 5.17 Million | 2.33 Million | 947.33 Thousand |
Cash and Cash Equivalents | 2.71 Million | 1.49 Million | 3.59 Million | 5.17 Million | 2.33 Million | 947.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 657.49 Thousand | 2.72 Million | 3.5 Million | 1.05 Million | 602.99 Thousand | 43.41 Thousand |
Inventory | - | 1.00 | - | 1.00 | 1.00 | - |
Other Current Assets | 1.29 Million | 68.98 Thousand | 8340.00 | 12.76 Thousand | 41.69 Thousand | 572.79 Thousand |
Total Non-Current Assets | 422.73 Thousand | 398.49 Thousand | 544.98 Thousand | 2.12 Million | 537.71 Thousand | 119.16 Thousand |
Net PPE | 366.12 Thousand | 338.64 Thousand | 467.32 Thousand | 536.74 Thousand | 463.21 Thousand | 58.73 Thousand |
Good Will And Intangible Assets | 56.6 Thousand | 59.85 Thousand | 77.66 Thousand | 1.58 Million | 74.5 Thousand | 60.43 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 56.6 Thousand | 59.85 Thousand | 77.66 Thousand | 1.58 Million | 74.5 Thousand | 60.43 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | -398.49 Thousand | -544.98 Thousand | -2.12 Million | -537.71 Thousand | -119.16 Thousand |
Other Assets | - | - | - | 1.00 | - | - |
Total Liabilities | 5.76 Million | 6.26 Million | 4.36 Million | 3.77 Million | 2.3 Million | 946.74 Thousand |
Total Current Liabilities | 5.41 Million | 6.04 Million | 3.98 Million | 3.15 Million | 1.95 Million | 946.74 Thousand |
Account Payables | 1.56 Million | 1.53 Million | 705.68 Thousand | 582.28 Thousand | 371.68 Thousand | 193.57 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.5 Thousand | 81.09 Thousand | 64.26 Thousand | 85.22 Thousand | 81.58 Thousand | -282.35 Thousand |
Deferred Revenue | 1.7 Million | 2.71 Million | 1.28 Million | 1.13 Million | 811.21 Thousand | 282.35 Thousand |
Other Current Liabilities | 2.1 Million | 1.71 Million | 1.93 Million | 1.35 Million | 690.13 Thousand | 753.16 Thousand |
Total Non Current Liabilities | 351.74 Thousand | 215.78 Thousand | 372.4 Thousand | 616.86 Thousand | 345.83 Thousand | - |
Long-Term Debt | - | 215.78 Thousand | 284.31 Thousand | 304.95 Thousand | 345.83 Thousand | - |
Deferred Revenue Non Current | - | - | -311.91 Thousand | -311.91 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 88.09 Thousand | 311.91 Thousand | -1.00 | - |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | -668.31 Thousand | -1.58 Million | 3.28 Million | 4.58 Million | 1.21 Million | 735.97 Thousand |
Stock Holders Equity | -668.31 Thousand | -1.58 Million | 3.28 Million | 4.58 Million | 1.21 Million | 735.97 Thousand |
Common Stock | 19.07 Million | 13.85 Million | 13.83 Million | 13.78 Million | 9.17 Million | 8.14 Million |
Retained Earnings | -24.07 Million | -18.84 Million | -14.37 Million | -11.7 Million | -10.19 Million | -7.63 Million |
Accumulated other comprehensive income | 4.33 Million | 3.4 Million | 3.83 Million | 2.51 Million | 2.23 Million | 1.55 Million |
Common Stock Equity | -668.31 Thousand | -1.58 Million | 3.28 Million | 4.58 Million | 1.21 Million | 735.97 Thousand |
Capital Lease Obligation | 395.25 Thousand | 215.78 Thousand | 284.31 Thousand | 304.95 Thousand | 345.83 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 395.25 Thousand | 296.88 Thousand | 348.58 Thousand | 390.17 Thousand | 427.42 Thousand | - |
Net Debt | -2.32 Million | -1.19 Million | -3.24 Million | -4.78 Million | -1.9 Million | -947.33 Thousand |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 5.09 Million | 5.09 Million | 2.58 Million | 4.68 Million | 4.68 Million | 3.77 Million |
Total Current Assets | 4.67 Million | 4.67 Million | 2.23 Million | 4.28 Million | 4.28 Million | 3.31 Million |
Cash And Short Term Investments | 2.71 Million | 2.71 Million | 1.53 Million | 1.49 Million | 1.49 Million | 2.74 Million |
Cash and Cash Equivalents | 2.71 Million | 2.71 Million | 1.53 Million | 1.49 Million | 1.49 Million | 2.74 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 657.49 Thousand | 1.83 Million | 605.66 Thousand | 2.72 Million | 2.72 Million | 536.8 Thousand |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 1.29 Million | 114.65 Thousand | 91.55 Thousand | 68.98 Thousand | 68.98 Thousand | 24.99 Thousand |
Total Non-Current Assets | 422.73 Thousand | 422.73 Thousand | 351.7 Thousand | 398.49 Thousand | 398.49 Thousand | 469.57 Thousand |
Net PPE | 366.12 Thousand | 366.12 Thousand | 284.72 Thousand | 338.64 Thousand | 338.64 Thousand | 400.52 Thousand |
Good Will And Intangible Assets | 56.6 Thousand | - | 66.97 Thousand | 59.85 Thousand | 59.85 Thousand | 69.05 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 56.6 Thousand | - | 66.97 Thousand | 59.85 Thousand | 59.85 Thousand | 69.05 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 56.6 Thousand | -1.00 | -398.49 Thousand | -398.49 Thousand | -469.57 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | 1.00 |
Total Liabilities | 5.76 Million | 5.76 Million | 5.79 Million | 6.26 Million | 6.26 Million | 4.02 Million |
Total Current Liabilities | 5.41 Million | 5.41 Million | 5.6 Million | 6.04 Million | 6.04 Million | 3.68 Million |
Account Payables | 1.56 Million | 2.89 Million | 2.51 Million | 1.53 Million | 1.53 Million | 1.05 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 43.5 Thousand | 43.5 Thousand | 81.09 Thousand | 81.09 Thousand | 81.09 Thousand | 81.15 Thousand |
Deferred Revenue | 1.7 Million | 1.7 Million | 2.27 Million | 2.71 Million | 2.71 Million | 1.04 Million |
Other Current Liabilities | 2.1 Million | 776.19 Thousand | 734.01 Thousand | 1.71 Million | 1.71 Million | 1.5 Million |
Total Non Current Liabilities | 351.74 Thousand | 351.74 Thousand | 190.15 Thousand | 215.78 Thousand | 215.78 Thousand | 339.5 Thousand |
Long-Term Debt | - | - | 190.15 Thousand | 215.78 Thousand | 215.78 Thousand | 244.66 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 94.84 Thousand |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | -668.31 Thousand | -668.31 Thousand | -3.2 Million | -1.58 Million | -1.58 Million | -242.16 Thousand |
Stock Holders Equity | -668.31 Thousand | -668.31 Thousand | -3.2 Million | -1.58 Million | -1.58 Million | -242.16 Thousand |
Common Stock | 19.07 Million | 19.07 Million | 16.01 Million | 13.85 Million | 13.85 Million | 13.85 Million |
Retained Earnings | -24.07 Million | -24.07 Million | -23.43 Million | -18.84 Million | -18.84 Million | -17.54 Million |
Accumulated other comprehensive income | 4.33 Million | 4.33 Million | 4.2 Million | 3.4 Million | 3.4 Million | 3.44 Million |
Common Stock Equity | -668.31 Thousand | -668.31 Thousand | -3.2 Million | -1.58 Million | -1.58 Million | -242.16 Thousand |
Capital Lease Obligation | 395.25 Thousand | 351.74 Thousand | 190.15 Thousand | 215.78 Thousand | 215.78 Thousand | 244.66 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 395.25 Thousand | 395.25 Thousand | 271.24 Thousand | 296.88 Thousand | 296.88 Thousand | 325.81 Thousand |
Net Debt | -2.32 Million | -2.32 Million | -1.26 Million | -1.19 Million | -1.19 Million | -2.42 Million |
300086
0Q77
AIQUY
4192
8930
3184