USD 1.93
(0.79%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 38.19 Million | 46.83 Million | 54.62 Million | 37.47 Million | 12 Million | 9 Million |
Total Current Assets | 23.99 Million | 21.57 Million | 19.89 Million | 27.61 Million | 6.75 Million | 3.22 Million |
Cash And Short Term Investments | 19.99 Million | 18.12 Million | 17.08 Million | 24.9 Million | 5.11 Million | 1.6 Million |
Cash and Cash Equivalents | 19.99 Million | 18.12 Million | 17.08 Million | 24.9 Million | 5.11 Million | 1.6 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.99 Million | 3.45 Million | 2.41 Million | 2.54 Million | 1.4 Million | 1.13 Million |
Inventory | -593 Thousand | -569 Thousand | 1.00 | 111 Thousand | 123 Thousand | 380 Thousand |
Other Current Assets | 593 Thousand | 569 Thousand | 396 Thousand | 49 Thousand | 113 Thousand | 103 Thousand |
Total Non-Current Assets | 14.19 Million | 25.25 Million | 34.73 Million | 9.86 Million | 5.25 Million | 5.78 Million |
Net PPE | 2.3 Million | 2.18 Million | 1.66 Million | 1.98 Million | 2.58 Million | 3.39 Million |
Good Will And Intangible Assets | 7.19 Million | 20.67 Million | 31.81 Million | 2.26 Million | 2.19 Million | 2.26 Million |
Good Will | 1.82 Million | 1.96 Million | 10.78 Million | 2.26 Million | 2.19 Million | 2.26 Million |
Intangible Assets | 5.36 Million | 18.7 Million | 21.02 Million | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 4.34 Million | 1.84 Million | 861 Thousand | 477 Thousand | - | - |
Other Non Current Assets | 355 Thousand | 556 Thousand | 400 Thousand | 5.14 Million | 471 Thousand | 120 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.29 Million | 7.96 Million | 10.43 Million | 4.32 Million | 3.12 Million | 2.04 Million |
Total Current Liabilities | 6.25 Million | 5.75 Million | 8.65 Million | 4.17 Million | 2.83 Million | 2.04 Million |
Account Payables | 1.11 Million | 669 Thousand | 1.18 Million | 585 Thousand | 290 Thousand | 217 Thousand |
Tax Payables | 182 Thousand | 288 Thousand | 383 Thousand | 555 Thousand | 274 Thousand | 183 Thousand |
Short Term Debt | 85 Thousand | 124 Thousand | 142 Thousand | 86 Thousand | 232 Thousand | 141 Thousand |
Deferred Revenue | 2.16 Million | 2.41 Million | 3.4 Million | 1.82 Million | 1.33 Million | 517 Thousand |
Other Current Liabilities | 2.88 Million | 2.55 Million | 3.93 Million | 1.68 Million | 978 Thousand | 1.17 Million |
Total Non Current Liabilities | 1.04 Million | 2.2 Million | 1.78 Million | 145 Thousand | 282 Thousand | - |
Long-Term Debt | - | 1.98 Million | 53 Thousand | 145 Thousand | 282 Thousand | - |
Deferred Revenue Non Current | 931 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118 Thousand | 223 Thousand | 1.72 Million | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 30.89 Million | 38.86 Million | 44.18 Million | 33.15 Million | 8.88 Million | 6.96 Million |
Stock Holders Equity | 30.89 Million | 38.86 Million | 44.18 Million | 33.15 Million | 8.88 Million | 6.96 Million |
Common Stock | 154 Thousand | 151 Thousand | 144 Thousand | 144 Thousand | 123 Thousand | 104 Thousand |
Retained Earnings | -13.11 Million | -3.94 Million | 2.16 Million | -7.55 Million | -15.8 Million | -15.24 Million |
Accumulated other comprehensive income | -1.83 Million | -1.53 Million | -1.39 Million | -997 Thousand | -1.08 Million | -985 Thousand |
Common Stock Equity | 30.89 Million | 38.86 Million | 44.18 Million | 33.15 Million | 8.88 Million | 6.96 Million |
Capital Lease Obligation | 203 Thousand | 347 Thousand | 195 Thousand | 231 Thousand | 64 Thousand | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 85 Thousand | 1.98 Million | 195 Thousand | 231 Thousand | 282 Thousand | 141 Thousand |
Net Debt | -19.91 Million | -16.14 Million | -16.89 Million | -24.67 Million | -4.82 Million | -1.46 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 38.19 Million | 38.13 Million | 37.09 Million | 47.18 Million | 46.83 Million | 46.83 Million |
Total Current Assets | 23.99 Million | 23.62 Million | 22.1 Million | 22.56 Million | 21.57 Million | 21.57 Million |
Cash And Short Term Investments | 19.99 Million | 19.92 Million | 18.06 Million | 18.74 Million | 18.12 Million | 18.12 Million |
Cash and Cash Equivalents | 19.99 Million | 19.92 Million | 18.06 Million | 18.74 Million | 18.12 Million | 18.12 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.99 Million | 3.32 Million | 3.36 Million | 3.81 Million | 3.45 Million | 3.45 Million |
Inventory | -593 Thousand | - | - | -635 Thousand | -569 Thousand | -569 Thousand |
Other Current Assets | 593 Thousand | 374 Thousand | 675 Thousand | 635 Thousand | 569 Thousand | 569 Thousand |
Total Non-Current Assets | 14.19 Million | 14.51 Million | 14.99 Million | 24.61 Million | 25.25 Million | 25.25 Million |
Net PPE | 2.3 Million | 2.6 Million | 2.89 Million | 2.42 Million | 2.18 Million | 2.18 Million |
Good Will And Intangible Assets | 7.19 Million | 7.28 Million | 7.49 Million | 19.91 Million | 20.67 Million | 20.67 Million |
Good Will | 1.82 Million | 1.8 Million | 1.9 Million | 1.78 Million | 1.96 Million | 1.96 Million |
Intangible Assets | 5.36 Million | 5.48 Million | 5.59 Million | 18.13 Million | 18.7 Million | 18.7 Million |
Long-Term Investments | - | 5.48 Million | - | - | - | - |
Tax Assets | 4.34 Million | 4.49 Million | 4.46 Million | 1.84 Million | 1.84 Million | 1.84 Million |
Other Non Current Assets | 355 Thousand | -5.34 Million | 143 Thousand | 439 Thousand | 556 Thousand | 556 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.29 Million | 7.23 Million | 6.41 Million | 8.2 Million | 7.96 Million | 7.96 Million |
Total Current Liabilities | 6.25 Million | 6.42 Million | 5.84 Million | 5.97 Million | 5.75 Million | 5.75 Million |
Account Payables | 1.11 Million | 1.15 Million | 933 Thousand | 815 Thousand | 669 Thousand | 669 Thousand |
Tax Payables | 182 Thousand | 8000.00 | 133 Thousand | 326 Thousand | 288 Thousand | 288 Thousand |
Short Term Debt | 85 Thousand | 97 Thousand | 115 Thousand | 122 Thousand | 124 Thousand | 124 Thousand |
Deferred Revenue | 2.16 Million | 1.99 Million | 2.05 Million | 2.25 Million | 2.41 Million | 2.41 Million |
Other Current Liabilities | 2.88 Million | 3.17 Million | 2.73 Million | 2.78 Million | 2.55 Million | 2.55 Million |
Total Non Current Liabilities | 1.04 Million | 812 Thousand | 573.99 Thousand | 2.23 Million | 2.2 Million | 2.2 Million |
Long-Term Debt | - | - | 163 Thousand | 1.98 Million | 1.98 Million | 1.98 Million |
Deferred Revenue Non Current | 931 Thousand | 677 Thousand | 411 Thousand | 74 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 118 Thousand | 135 Thousand | 162.99 Thousand | 171 Thousand | 223 Thousand | 223 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 30.89 Million | 30.9 Million | 30.68 Million | 38.97 Million | 38.86 Million | 38.86 Million |
Stock Holders Equity | 30.89 Million | 30.9 Million | 30.68 Million | 38.97 Million | 38.86 Million | 38.86 Million |
Common Stock | 154 Thousand | 154 Thousand | 153 Thousand | 152 Thousand | 151 Thousand | 151 Thousand |
Retained Earnings | -13.11 Million | -13.07 Million | -13.18 Million | -3.95 Million | -3.94 Million | -3.94 Million |
Accumulated other comprehensive income | -1.83 Million | -1.87 Million | -1.65 Million | -1.9 Million | -1.53 Million | -1.53 Million |
Common Stock Equity | 30.89 Million | 30.9 Million | 30.68 Million | 38.97 Million | 38.86 Million | 38.86 Million |
Capital Lease Obligation | 203 Thousand | 97 Thousand | 115 Thousand | 122 Thousand | 347 Thousand | 347 Thousand |
Total Investments | - | 5.48 Million | - | - | - | - |
Total Debt | 85 Thousand | 97 Thousand | 115 Thousand | 1.98 Million | 1.98 Million | 1.98 Million |
Net Debt | -19.91 Million | -19.82 Million | -17.94 Million | -16.75 Million | -16.14 Million | -16.14 Million |
006110
VOLVF
MONARCH
PLNT
WSSH
EVGR