USD 3.12
(11.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 8.69 Million | 11.04 Million | 7.74 Million | 5.23 Million | 8.26 Million | 9.03 Million |
Cost of Revenue | 12.03 Million | 9.04 Million | 6.9 Million | 5.02 Million | 9.08 Million | 9.03 Million |
Gross Profit | -3.34 Million | 1.99 Million | 838.6 Thousand | 205.69 Thousand | -816.25 Thousand | 1543.00 |
Operating Expenses | 3.72 Million | 1.64 Million | 1.42 Million | 3.19 Million | 1.51 Million | 1.65 Million |
Selling, General and Administrative Expenses | 2.28 Million | 1.44 Million | 1.24 Million | 1.22 Million | 1.42 Million | 1.53 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.43 Million | 205.73 Thousand | 184.03 Thousand | 1.97 Million | 88.34 Thousand | 105.8 Thousand |
Cost and Expenses | 15.76 Million | 10.69 Million | 8.33 Million | 8.22 Million | 10.6 Million | 10.68 Million |
Operating Income | -7.06 Million | 484.62 Thousand | -424.07 Thousand | -2.98 Million | -3.74 Million | 547.03 Thousand |
Interest Expense | - | 15.14 Thousand | 5539.00 | 17.99 Thousand | 78.34 Thousand | 99.97 Thousand |
Income Tax Expense | - | 16.07 Thousand | 167.46 Thousand | 53.92 Thousand | 228.9 Thousand | -332.33 Thousand |
Earnings before Tax | -6.34 Million | 444.73 Thousand | -60.46 Thousand | -3.28 Million | -3.67 Million | 540.89 Thousand |
Net Income | -6.34 Million | 428.66 Thousand | -227.93 Thousand | -3.34 Million | -3.9 Million | 873.22 Thousand |
Earnings Per Share Basic | -0.06 | 0.00 | -0.00 | -0.05 | -0.06 | 0.01 |
Earnings Per Share Diluted | -0.06 | 0.00 | -0.00 | -0.05 | -0.06 | 0.01 |
Weighted Average Shares Outstanding | 107.55 Million | 106.28 Million | 102.83 Million | 72.51 Million | 69 Million | 67.97 Million |
Weighted Average Shares Outstanding (Diluted) | 107.55 Million | 106.28 Million | 102.83 Million | 72.51 Million | 69 Million | 68.09 Million |
Gross Margin | -0.38 | 0.18 | 0.11 | 0.04 | -0.10 | 0.00 |
EBIT Margin | -0.68 | 0.13 | 0.06 | -0.39 | -0.16 | -0.07 |
Profit Margin | -0.73 | 0.04 | -0.03 | -0.64 | -0.47 | 0.10 |
EBITDA | -5.89 Million | 1.27 Million | 832.88 Thousand | -2.37 Million | -2.68 Million | 1.55 Million |
Earnings Before Tax Margin | -0.81 | 0.04 | -0.05 | -0.57 | -0.45 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.81 Million | 2.83 Million | 8.69 Million | 1.66 Million | 2.31 Million | 2.5 Million |
Cost of Revenue | 2.19 Million | 2.25 Million | 12.67 Million | 3.84 Million | 3.37 Million | 2.2 Million |
Gross Profit | 623.28 Thousand | 581.29 Thousand | -3.98 Million | -2.18 Million | -1.06 Million | 295.89 Thousand |
Operating Expenses | 836.88 Thousand | 632.55 Thousand | 2.86 Million | 1.32 Million | 763.48 Thousand | 805.98 Thousand |
Selling, General and Administrative Expenses | 698.89 Thousand | 632.55 Thousand | - | 959.62 Thousand | 696.85 Thousand | 762.98 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -137.99 Thousand | 3996.00 | -581.65 Thousand | -363.66 Thousand | 3377.00 | 5843.00 |
Cost and Expenses | 3.02 Million | 2.88 Million | 15.54 Million | 5.16 Million | 4.13 Million | 3.01 Million |
Operating Income | -213.6 Thousand | -51.25 Thousand | -6.85 Million | -3.5 Million | -1.82 Million | -510.08 Thousand |
Interest Expense | - | - | - | 1779.00 | - | - |
Income Tax Expense | -258.49 Thousand | 408.86 Thousand | 4.00 | -1.00 | -176.65 Thousand | -167.78 Thousand |
Earnings before Tax | -55.7 Thousand | 86.1 Thousand | -6.34 Million | -3.56 Million | -1.64 Million | -336.46 Thousand |
Net Income | 202.79 Thousand | -322.76 Thousand | -6.34 Million | -3.56 Million | -1.64 Million | -336.46 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.03 | -0.02 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.03 | -0.02 | -0.00 |
Weighted Average Shares Outstanding | 108.43 Million | 107.9 Million | 107.55 Million | 107.64 Million | 107.64 Million | 107.64 Million |
Weighted Average Shares Outstanding (Diluted) | 108.94 Million | 107.9 Million | 107.55 Million | 107.64 Million | 107.64 Million | 107.64 Million |
Gross Margin | 0.22 | 0.21 | -0.46 | -1.31 | -0.46 | 0.12 |
EBIT Margin | -0.03 | 0.03 | - | -1.96 | -0.68 | -0.11 |
Profit Margin | 0.07 | -0.11 | -0.73 | -2.14 | -0.71 | -0.13 |
EBITDA | -80.84 Thousand | 73.17 Thousand | - | -3.25 Million | -1.57 Million | -268.98 Thousand |
Earnings Before Tax Margin | -0.08 | -0.02 | -0.79 | -2.10 | -0.79 | -0.20 |
SASOF
1711
4881
BZ
9723
CYYNF