USD 10.25
(0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 37.72 Million | 45.29 Million | 50.09 Million | 50.32 Million | 49.47 Million | 41.68 Million |
Total Current Assets | 29.56 Million | 33.25 Million | 38.31 Million | 37.84 Million | 36.3 Million | 29.14 Million |
Cash And Short Term Investments | 245 Thousand | 4 Million | 9.54 Million | 5.93 Million | 2.02 Million | 2.59 Million |
Cash and Cash Equivalents | 245 Thousand | 4 Million | 9.54 Million | 5.93 Million | 2.02 Million | 2.59 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 12.06 Million | 9.46 Million | 7.19 Million | 7.63 Million | 13.18 Million | 10.58 Million |
Inventory | 14.19 Million | 19.04 Million | 20.13 Million | 23.4 Million | 20.15 Million | 15.15 Million |
Other Current Assets | 3.05 Million | 597 Thousand | 647 Thousand | 383 Thousand | 522 Thousand | 496 Thousand |
Total Non-Current Assets | 8.15 Million | 12.04 Million | 11.77 Million | 12.48 Million | 13.16 Million | 12.54 Million |
Net PPE | 6.97 Million | 10.65 Million | 10.55 Million | 12.01 Million | 12.71 Million | 11.87 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 1.13 Million | 1.07 Million | 900 Thousand | 137 Thousand | 107 Thousand | 295 Thousand |
Other Non Current Assets | 41.99 Thousand | 314 Thousand | 321 Thousand | 331 Thousand | 345 Thousand | 371 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 13.22 Million | 10.18 Million | 14.72 Million | 16.59 Million | 15.93 Million | 10.17 Million |
Total Current Liabilities | 7.92 Million | 6.2 Million | 4.24 Million | 6.76 Million | 8.64 Million | 6 Million |
Account Payables | 2.06 Million | 3.11 Million | 663 Thousand | 1.59 Million | 4.45 Million | 2.49 Million |
Tax Payables | - | 138.00 | 792.00 | 483.00 | 416.00 | 314.00 |
Short Term Debt | 2.1 Million | 501 Thousand | 276 Thousand | 2.63 Million | 849 Thousand | 723 Thousand |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 3.76 Million | 2.59 Million | 3.3 Million | 2.53 Million | 3.33 Million | 2.78 Million |
Total Non Current Liabilities | 5.29 Million | 3.97 Million | 10.47 Million | 9.82 Million | 7.29 Million | 4.16 Million |
Long-Term Debt | - | - | 4.75 Million | 7.29 Million | 5.17 Million | 2.41 Million |
Deferred Revenue Non Current | - | - | -1.14 Million | -1.26 Million | -1.29 Million | -961 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.16 Million | 2.93 Million | 5.72 Million | 2.52 Million | 2.12 Million | 1.75 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 24.49 Million | 35.11 Million | 35.36 Million | 33.73 Million | 33.53 Million | 31.51 Million |
Stock Holders Equity | 24.49 Million | 35.11 Million | 35.36 Million | 33.73 Million | 33.53 Million | 31.51 Million |
Common Stock | 525 Thousand | 523 Thousand | 523 Thousand | 523 Thousand | 523 Thousand | 523 Thousand |
Retained Earnings | 12.95 Million | 23.74 Million | 25.85 Million | 21.8 Million | 20.48 Million | 18.78 Million |
Accumulated other comprehensive income | -2.44 Million | -2.33 Million | -3.9 Million | -1.35 Million | 98 Thousand | 35 Thousand |
Common Stock Equity | 24.49 Million | 35.11 Million | 35.36 Million | 33.73 Million | 33.53 Million | 31.51 Million |
Capital Lease Obligation | - | 501 Thousand | 500 Thousand | 301 Thousand | 301 Thousand | 175 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 2.1 Million | 501 Thousand | 5.02 Million | 9.92 Million | 6.01 Million | 3.13 Million |
Net Debt | 1.85 Million | -3.5 Million | -4.52 Million | 3.99 Million | 3.99 Million | 535 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.35 Million | 35.98 Million | 37.72 Million | 37.72 Million | 37.71 Million | 39.85 Million |
Total Current Assets | 29.23 Million | 29.08 Million | 29.56 Million | 29.56 Million | 30.5 Million | 32.44 Million |
Cash And Short Term Investments | 269 Thousand | 286 Thousand | 245 Thousand | 245 Thousand | 158 Thousand | 716 Thousand |
Cash and Cash Equivalents | 269 Thousand | 286 Thousand | 245 Thousand | 245 Thousand | 158 Thousand | 716 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 10.7 Million | 10.47 Million | 12.06 Million | 12.06 Million | 12.29 Million | 11.14 Million |
Inventory | 15.83 Million | 14.92 Million | 14.19 Million | 14.19 Million | 15.04 Million | 15.09 Million |
Other Current Assets | 2.42 Million | 3.4 Million | 3.05 Million | 3.05 Million | 727 Thousand | 996 Thousand |
Total Non-Current Assets | 7.12 Million | 6.9 Million | 8.15 Million | 8.15 Million | 7.21 Million | 7.41 Million |
Net PPE | 7.08 Million | 6.85 Million | 6.97 Million | 6.97 Million | 7.17 Million | 7.24 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | 1.13 Million | 1.13 Million | - | - |
Other Non Current Assets | 41.99 Thousand | 41.99 Thousand | 41.99 Thousand | 41.99 Thousand | 42 Thousand | 172 Thousand |
Other Assets | 1.00 | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 11.49 Million | 11.79 Million | 13.22 Million | 13.22 Million | 13.7 Million | 15.69 Million |
Total Current Liabilities | 7.29 Million | 7.6 Million | 7.92 Million | 7.92 Million | 9.7 Million | 11.67 Million |
Account Payables | 2.43 Million | 2.13 Million | 2.06 Million | 2.06 Million | 2.95 Million | 2.9 Million |
Tax Payables | - | - | - | - | 139 Thousand | 139 Thousand |
Short Term Debt | 1.47 Million | 2 Million | 2.1 Million | 2.1 Million | 2.16 Million | 3.69 Million |
Deferred Revenue | - | - | - | - | 139 Thousand | 2.31 Million |
Other Current Liabilities | 3.38 Million | 3.46 Million | 3.76 Million | 3.76 Million | 4.44 Million | 2.76 Million |
Total Non Current Liabilities | 4.2 Million | 4.18 Million | 5.29 Million | 5.29 Million | 3.99 Million | 4.01 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.2 Million | 4.18 Million | 4.16 Million | 4.16 Million | 3.99 Million | 4.01 Million |
Other Liabilities | - | 1.00 | - | - | - | - |
Total Equity | 24.86 Million | 24.19 Million | 24.49 Million | 24.49 Million | 24.01 Million | 24.16 Million |
Stock Holders Equity | 24.86 Million | 24.19 Million | 24.49 Million | 24.49 Million | 24.01 Million | 24.16 Million |
Common Stock | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 525 Thousand | 524 Thousand |
Retained Earnings | 13.12 Million | 12.57 Million | 12.95 Million | 12.95 Million | 12.48 Million | 12.69 Million |
Accumulated other comprehensive income | -2.35 Million | -2.37 Million | -2.44 Million | -2.38 Million | -2.29 Million | -2.31 Million |
Common Stock Equity | 24.86 Million | 24.19 Million | 24.49 Million | 24.49 Million | 24.01 Million | 24.16 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 1.47 Million | 2 Million | 2.1 Million | 2.1 Million | 2.16 Million | 3.69 Million |
Net Debt | 1.2 Million | 1.72 Million | 1.85 Million | 1.85 Million | 2 Million | 2.98 Million |
LOCO
000739
EXICOM
NEGXF
MCSHF
603337