USD 2.26
(-4.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.9 Million | 53.41 Million | 60.98 Million | 55.45 Million | 43.58 Million | 18.51 Million |
Total Current Assets | 33.16 Million | 43.24 Million | 51.38 Million | 54.95 Million | 38.83 Million | 17.97 Million |
Cash And Short Term Investments | 20.34 Million | 28.43 Million | 38.73 Million | 43.93 Million | 30.18 Million | 10.79 Million |
Cash and Cash Equivalents | 20.34 Million | 8.58 Million | 38.73 Million | 43.93 Million | 30.18 Million | 10.79 Million |
Short Term Investments | - | 19.84 Million | - | - | - | - |
Net Receivables | 3.82 Million | 5.09 Million | 5.4 Million | 3.51 Million | 5.32 Million | 5.02 Million |
Inventory | 8.42 Million | 7.87 Million | 4.43 Million | 3.29 Million | 1.84 Million | 1.19 Million |
Other Current Assets | 576 Thousand | 1.32 Million | 2.35 Million | 4.2 Million | 1.47 Million | 963.7 Thousand |
Total Non-Current Assets | 8.74 Million | 10.16 Million | 9.59 Million | 503.64 Thousand | 4.75 Million | 542.05 Thousand |
Net PPE | 8.28 Million | 9.21 Million | 8.36 Million | 195.12 Thousand | 4.53 Million | 343.69 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 219 Thousand | 744 Thousand | 951.56 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 236.99 Thousand | 208 Thousand | 278.15 Thousand | 308.51 Thousand | 218.1 Thousand | 198.36 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 19.98 Million | 21.48 Million | 21.56 Million | 15.22 Million | 15.06 Million | 11.24 Million |
Total Current Liabilities | 13.24 Million | 14.29 Million | 13.26 Million | 13.57 Million | 12.16 Million | 10.19 Million |
Account Payables | 3.19 Million | 3.27 Million | 4.18 Million | 1.6 Million | 2.09 Million | 1.72 Million |
Tax Payables | - | 47 Thousand | 177.39 Thousand | 172.74 Thousand | 206.23 Thousand | - |
Short Term Debt | 428 Thousand | 373 Thousand | 268.12 Thousand | 3.47 Million | 2.24 Million | - |
Deferred Revenue | 6.65 Million | 7.34 Million | 6.27 Million | 5.28 Million | 5.09 Million | 5.82 Million |
Other Current Liabilities | 2.97 Million | 3.3 Million | 2.52 Million | 3.2 Million | 2.72 Million | 2.64 Million |
Total Non Current Liabilities | 6.74 Million | 7.19 Million | 8.29 Million | 1.65 Million | 2.89 Million | 1.04 Million |
Long-Term Debt | 5.06 Million | 5.48 Million | 5.84 Million | 973.25 Thousand | 2.08 Million | - |
Deferred Revenue Non Current | 1.63 Million | 1.65 Million | 2.23 Million | 548.91 Thousand | 554.25 Thousand | 407.15 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43 Thousand | 51 Thousand | 218.58 Thousand | 131.23 Thousand | 255.51 Thousand | 641.46 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 21.92 Million | 31.92 Million | 39.42 Million | 40.22 Million | 28.52 Million | 7.27 Million |
Stock Holders Equity | 21.92 Million | 31.92 Million | 39.42 Million | 40.22 Million | 28.52 Million | 7.27 Million |
Common Stock | 81 Thousand | 75 Thousand | 74.61 Thousand | 73.69 Thousand | 68.53 Thousand | 59.05 Thousand |
Retained Earnings | -537.68 Million | -516.96 Million | -498.67 Million | -487.95 Million | -481.31 Million | -476.72 Million |
Accumulated other comprehensive income | -5.57 Million | - | - | - | - | -5.96 Million |
Common Stock Equity | 21.92 Million | 31.92 Million | 39.42 Million | 40.22 Million | 28.52 Million | 7.27 Million |
Capital Lease Obligation | 5.06 Million | 5.86 Million | 6.11 Million | 2.28 Million | 4.33 Million | - |
Total Investments | 219 Thousand | 19.84 Million | 951.56 Thousand | - | - | - |
Total Debt | 5.49 Million | 5.86 Million | 6.11 Million | 4.44 Million | 4.33 Million | - |
Net Debt | -14.85 Million | -2.72 Million | -32.62 Million | -39.49 Million | -25.84 Million | -10.79 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 36.01 Million | 39.45 Million | 41.9 Million | 41.9 Million | 44.52 Million | 48.31 Million |
Total Current Assets | 27.97 Million | 31.1 Million | 33.16 Million | 33.16 Million | 35.51 Million | 38.9 Million |
Cash And Short Term Investments | 15.16 Million | 18.15 Million | 20.34 Million | 20.34 Million | 22.1 Million | 22.87 Million |
Cash and Cash Equivalents | 15.16 Million | 18.15 Million | 20.34 Million | 20.34 Million | 22.1 Million | 22.87 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 2.78 Million | 3.95 Million | 3.82 Million | 3.82 Million | 5.24 Million | 6.64 Million |
Inventory | 9.28 Million | 8.25 Million | 8.42 Million | 8.42 Million | 6.78 Million | 7.7 Million |
Other Current Assets | 742 Thousand | 745 Thousand | 576 Thousand | 576 Thousand | 855 Thousand | 1.1 Million |
Total Non-Current Assets | 8.04 Million | 8.34 Million | 8.74 Million | 8.74 Million | 9.01 Million | 9.41 Million |
Net PPE | 7.82 Million | 8.03 Million | 8.28 Million | 8.28 Million | 8.52 Million | 8.77 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | 88 Thousand | 219 Thousand | 219 Thousand | 350 Thousand | 481 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 216 Thousand | 216 Thousand | 236.99 Thousand | 236.99 Thousand | 135 Thousand | 154 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 19.25 Million | 19.42 Million | 19.98 Million | 19.98 Million | 20.23 Million | 21.34 Million |
Total Current Liabilities | 12.25 Million | 12.85 Million | 13.24 Million | 13.24 Million | 13.03 Million | 14.38 Million |
Account Payables | 4.14 Million | 3.3 Million | 3.19 Million | 3.19 Million | 3.24 Million | 2.84 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 458 Thousand | 443 Thousand | 428 Thousand | 428 Thousand | 413 Thousand | 399 Thousand |
Deferred Revenue | 4.95 Million | 5.93 Million | 6.65 Million | 6.65 Million | 6.21 Million | 8.22 Million |
Other Current Liabilities | 2.69 Million | 3.16 Million | 2.97 Million | 2.97 Million | 3.16 Million | 2.92 Million |
Total Non Current Liabilities | 6.99 Million | 6.56 Million | 6.74 Million | 6.74 Million | 7.19 Million | 6.96 Million |
Long-Term Debt | 4.82 Million | 4.94 Million | 5.06 Million | 5.06 Million | 5.17 Million | 5.28 Million |
Deferred Revenue Non Current | 2.12 Million | 1.58 Million | 1.63 Million | 1.63 Million | 1.98 Million | 1.63 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 54 Thousand | 43 Thousand | 43 Thousand | 43 Thousand | 43 Thousand | 43 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 16.76 Million | 20.03 Million | 21.92 Million | 21.92 Million | 24.29 Million | 26.96 Million |
Stock Holders Equity | 16.76 Million | 20.03 Million | 21.92 Million | 21.92 Million | 24.29 Million | 26.96 Million |
Common Stock | 83 Thousand | 82 Thousand | 81 Thousand | 81 Thousand | 81 Thousand | 81 Thousand |
Retained Earnings | -548.02 Million | -542.18 Million | -537.68 Million | -537.68 Million | -532.64 Million | -527.27 Million |
Accumulated other comprehensive income | -83 Thousand | -5.46 Million | -5.57 Million | -81 Thousand | 533.59 Million | 526.6 Million |
Common Stock Equity | 16.76 Million | 20.03 Million | 21.92 Million | 21.92 Million | 24.29 Million | 26.96 Million |
Capital Lease Obligation | 4.82 Million | 4.94 Million | 5.06 Million | 5.06 Million | 5.58 Million | 5.68 Million |
Total Investments | - | 88 Thousand | 219 Thousand | 219 Thousand | 350 Thousand | 481 Thousand |
Total Debt | 5.28 Million | 5.38 Million | 5.49 Million | 5.49 Million | 5.58 Million | 5.68 Million |
Net Debt | -9.88 Million | -12.77 Million | -14.85 Million | -14.85 Million | -16.51 Million | -17.19 Million |
0KIZ
6642
DELKY
0511
RKGXF
2150