USD 16.09
(-11.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 32 Million | 30.77 Million | 19.83 Million | 13.04 Million | 9.7 Million | 10.04 Million |
Cost of Revenue | 88.11 Million | 44.75 Thousand | 165.91 Thousand | 7218.00 | 34.91 Thousand | 32.52 Thousand |
Gross Profit | -56.11 Million | 30.72 Million | 19.67 Million | 13.04 Million | 9.67 Million | 10.01 Million |
Operating Expenses | 32 Million | 31.36 Million | -6.51 Million | -4.05 Million | -3.51 Million | 2.09 Million |
Selling, General and Administrative Expenses | 12.22 Million | 8.41 Million | 4.22 Million | 2.36 Million | 2.01 Million | 1.68 Million |
Research and Development Expenses | - | 0.38 | 0.44 | 0.48 | 0.49 | 0.67 |
Other Expenses | - | 28.27 Million | -10.74 Million | -6.41 Million | -5.52 Million | -54.24 Thousand |
Cost and Expenses | 11.74 Million | 31.36 Million | -6.51 Million | -4.05 Million | -3.51 Million | 2.09 Million |
Operating Income | 15.89 Billion | 20.9 Million | 13.31 Million | 8.99 Million | 6.19 Million | -185.44 Thousand |
Interest Expense | 29.18 Million | 21.54 Million | 10.42 Million | 5.54 Million | 2.93 Million | 1.66 Million |
Income Tax Expense | - | -20.47 Million | -13.28 Million | -8.9 Million | -6.12 Million | 2.35 Million |
Earnings before Tax | 15.89 Million | 20.9 Million | 13.31 Million | 8.99 Million | 6.19 Million | 7.77 Million |
Net Income | 15.89 Million | 20.9 Million | 13.31 Million | 8.99 Million | 6.19 Million | 7.77 Million |
Earnings Per Share Basic | 0.27 | 0.46 | 0.44 | 0.41 | 0.32 | 0.50 |
Earnings Per Share Diluted | 0.27 | 0.46 | 0.44 | 0.41 | 0.32 | 0.50 |
Weighted Average Shares Outstanding | 44.24 Million | 37.74 Million | 26.31 Million | 22.11 Million | 19.41 Million | 15.42 Million |
Weighted Average Shares Outstanding (Diluted) | 44.24 Million | 37.74 Million | 26.32 Million | 22.11 Million | 19.41 Million | 15.42 Million |
Gross Margin | -1.75 | 1.00 | 0.99 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 496.84 | 0.00 | 0.68 | 0.69 | 0.64 | 0.95 |
Profit Margin | 0.50 | 0.68 | 0.67 | 0.69 | 0.64 | 0.77 |
EBITDA | 15.89 Billion | 106.41 Thousand | - | - | - | - |
Earnings Before Tax Margin | 496.84 | 0.68 | 0.67 | 0.69 | 0.64 | -0.02 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 15.14 Million | 17.01 Million | 16.43 Million | 64.77 Million | 17.53 Million | 8.29 Million |
Cost of Revenue | 94.82 Thousand | 94.17 Thousand | 96.96 Thousand | 266.33 Thousand | 198.84 Thousand | 21.23 Million |
Gross Profit | 15.05 Million | 16.92 Million | 16.33 Million | 64.5 Million | 17.33 Million | -12.94 Million |
Operating Expenses | 18.46 Million | 3.45 Million | 4.24 Million | 12.48 Million | 11.14 Million | 10.73 Billion |
Selling, General and Administrative Expenses | 2.62 Million | 3.18 Million | 3.61 Million | - | 1.32 Million | 2.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 17.2 Million | -3.45 Million | -4.24 Million | -12.48 Million | 9.82 Million | 9.42 Billion |
Cost and Expenses | 11.42 Million | 4.86 Million | 9.84 Million | 18.32 Million | 11.34 Million | 10.76 Billion |
Operating Income | 12.22 Million | 13.46 Million | 12.09 Million | 52.02 Million | 6.19 Million | 5.69 Billion |
Interest Expense | 6.97 Million | 7.46 Million | 7.49 Million | 29.18 Million | 7.68 Million | 7.13 Million |
Income Tax Expense | 4.00 | -4.00 | -4.76 Billion | -1.00 | -59.87 Thousand | 4.76 Billion |
Earnings before Tax | -3.05 Million | 4.67 Million | -1.1 Million | 15.89 Million | 5.22 Million | 5.69 Million |
Net Income | -3.05 Million | 4.67 Million | -1.1 Million | 15.89 Million | 6.19 Million | 5.69 Million |
Earnings Per Share Basic | -0.06 | 0.08 | -0.02 | - | 0.12 | 0.11 |
Earnings Per Share Diluted | -0.06 | 0.08 | -0.02 | - | 0.12 | 0.11 |
Weighted Average Shares Outstanding | 47.5 Million | 47.32 Million | 46.76 Million | 44.24 Million | 44.75 Million | 43.84 Million |
Weighted Average Shares Outstanding (Diluted) | 47.5 Million | 47.32 Million | 46.76 Million | 44.24 Million | 44.75 Million | 43.84 Million |
Gross Margin | 0.99 | 0.99 | 0.99 | 1.00 | 0.99 | -1.56 |
EBIT Margin | 0.81 | 0.80 | 0.74 | - | 0.35 | 687.20 |
Profit Margin | -0.20 | 0.27 | -0.07 | 0.25 | 0.35 | 0.69 |
EBITDA | 12.31 Million | 13.55 Million | 12.18 Million | - | 6.19 Million | 5.69 Billion |
Earnings Before Tax Margin | 0.81 | 0.79 | 0.74 | 0.80 | 0.35 | 687.20 |
SIX3
UNIQ
KSRBF
BEEP
DLNG
002919