USD 6.36
(-9.01%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 371.18 Million | 393.74 Million | 497.35 Million | 357.24 Million | 300.04 Million | 267.71 Million |
Total Current Assets | 164.2 Million | 180.57 Million | 289.34 Million | 176.31 Million | 140.58 Million | 124.89 Million |
Cash And Short Term Investments | 24.87 Million | 32.45 Million | 24.44 Million | 13.69 Million | 34.84 Million | 5.42 Million |
Cash and Cash Equivalents | 24.87 Million | 32.45 Million | 24.44 Million | 13.69 Million | 34.84 Million | 5.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 128.76 Million | 132.9 Million | 247.64 Million | 145.1 Million | 88.93 Million | 111.4 Million |
Inventory | - | 1.00 | - | - | 1.00 | 1.00 |
Other Current Assets | 10.56 Million | 15.21 Million | 17.25 Million | 17.51 Million | 16.81 Million | 8.06 Million |
Total Non-Current Assets | 206.98 Million | 213.16 Million | 208 Million | 180.93 Million | 159.45 Million | 142.81 Million |
Net PPE | 75.4 Million | 82.16 Million | 65.93 Million | 63.17 Million | 31.29 Million | 20.12 Million |
Good Will And Intangible Assets | 127.98 Million | 125.84 Million | 136.74 Million | 113.98 Million | 123.39 Million | 121.13 Million |
Good Will | 93.04 Million | 89.2 Million | 88.19 Million | 72.58 Million | 72.19 Million | 65.38 Million |
Intangible Assets | 34.94 Million | 36.64 Million | 48.54 Million | 41.4 Million | 51.19 Million | 55.74 Million |
Long-Term Investments | 1.03 Million | 2.22 Million | 625 Thousand | -4.02 Million | -7.48 Million | -7.83 Million |
Tax Assets | -1.03 Million | -2.22 Million | 6.48 Million | 4.02 Million | 7.48 Million | 7.83 Million |
Other Non Current Assets | 3.58 Million | 5.16 Million | -1.77 Million | 3.77 Million | 4.76 Million | 1.56 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 161.67 Million | 188.64 Million | 302.79 Million | 195.83 Million | 161.86 Million | 140.43 Million |
Total Current Liabilities | 110.45 Million | 132.17 Million | 187.66 Million | 126.35 Million | 93.71 Million | 98.42 Million |
Account Payables | 73.55 Million | 84.56 Million | 137.85 Million | 87.94 Million | 65 Million | 74.09 Million |
Tax Payables | - | 369 Thousand | 4.03 Million | 2.71 Million | - | - |
Short Term Debt | 12.27 Million | 16 Million | 12.79 Million | 12.17 Million | 10.6 Million | 4.08 Million |
Deferred Revenue | 22.23 Million | 27.46 Million | 6.48 Million | 23.29 Million | 15.66 Million | 19.11 Million |
Other Current Liabilities | 2.38 Million | 4.14 Million | 30.53 Million | 2.94 Million | 2.43 Million | 1.12 Million |
Total Non Current Liabilities | 51.22 Million | 56.47 Million | 115.13 Million | 69.48 Million | 68.14 Million | 42 Million |
Long-Term Debt | 45.7 Million | 53.24 Million | 105.71 Million | 60.7 Million | 57.75 Million | 32.5 Million |
Deferred Revenue Non Current | - | - | - | - | - | 862 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.71 Million | 287 Thousand | 2.93 Million | 4.75 Million | 2.9 Million | 808 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 209.5 Million | 205.09 Million | 194.55 Million | 161.4 Million | 138.17 Million | 127.28 Million |
Stock Holders Equity | 209.36 Million | 204.87 Million | 194.37 Million | 161.11 Million | 137.36 Million | 127.03 Million |
Common Stock | 33 Thousand | 33 Thousand | 33 Thousand | 32 Thousand | 32 Thousand | 31 Thousand |
Retained Earnings | 133.27 Million | 125.59 Million | 104.99 Million | 60.36 Million | 37.42 Million | 26.88 Million |
Accumulated other comprehensive income | -3.54 Million | -2.2 Million | -796 Thousand | 1.14 Million | 445 Thousand | 187 Thousand |
Common Stock Equity | 209.36 Million | 204.87 Million | 194.37 Million | 161.11 Million | 137.36 Million | 127.03 Million |
Capital Lease Obligation | 57.97 Million | 65.13 Million | 47.21 Million | 44.44 Million | 16.47 Million | 262 Thousand |
Total Investments | 1.03 Million | 2.22 Million | 625 Thousand | -4.02 Million | -7.48 Million | -7.83 Million |
Total Debt | 57.97 Million | 69.24 Million | 118.51 Million | 72.88 Million | 68.36 Million | 36.58 Million |
Net Debt | 33.1 Million | 36.78 Million | 94.06 Million | 59.19 Million | 33.52 Million | 31.16 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 371.18 Million | 371.18 Million | 363.96 Million | 363.04 Million | 377.82 Million | 393.74 Million |
Total Current Assets | 164.2 Million | 164.2 Million | 159.75 Million | 161.34 Million | 171.73 Million | 180.57 Million |
Cash And Short Term Investments | 24.87 Million | 24.87 Million | 31.82 Million | 32.88 Million | 35.86 Million | 32.45 Million |
Cash and Cash Equivalents | 24.87 Million | 24.87 Million | 31.82 Million | 32.88 Million | 35.86 Million | 32.45 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 128.76 Million | 128.76 Million | 116.98 Million | 115.66 Million | 123.26 Million | 132.9 Million |
Inventory | - | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 10.56 Million | 10.56 Million | 10.94 Million | 12.79 Million | 12.6 Million | 15.21 Million |
Total Non-Current Assets | 206.98 Million | 206.98 Million | 204.21 Million | 201.69 Million | 206.09 Million | 213.16 Million |
Net PPE | 75.4 Million | 75.4 Million | 78.18 Million | 76.36 Million | 78.35 Million | 82.16 Million |
Good Will And Intangible Assets | 127.98 Million | 127.98 Million | 122.04 Million | 120.99 Million | 122.72 Million | 125.84 Million |
Good Will | 93.04 Million | 93.04 Million | 90.42 Million | 89.25 Million | 88.7 Million | 89.2 Million |
Intangible Assets | 34.94 Million | 34.94 Million | 31.61 Million | 31.74 Million | 34.01 Million | 36.64 Million |
Long-Term Investments | 1.03 Million | - | 1.32 Million | 1.49 Million | 2.02 Million | 2.22 Million |
Tax Assets | -1.03 Million | - | - | -1.49 Million | -2.02 Million | -2.22 Million |
Other Non Current Assets | 3.58 Million | 3.58 Million | 2.65 Million | 4.33 Million | 5.02 Million | 5.16 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 161.67 Million | 161.67 Million | 157.81 Million | 155.92 Million | 170.68 Million | 188.64 Million |
Total Current Liabilities | 110.45 Million | 110.45 Million | 105.53 Million | 107.55 Million | 118.37 Million | 132.17 Million |
Account Payables | 73.55 Million | 73.55 Million | 70.26 Million | 71.21 Million | 80.14 Million | 84.56 Million |
Tax Payables | - | - | - | - | - | 369 Thousand |
Short Term Debt | 12.27 Million | 12.27 Million | 12.37 Million | 12.94 Million | 14.45 Million | 16 Million |
Deferred Revenue | 22.23 Million | 22.23 Million | - | 23.1 Million | 23.27 Million | 27.46 Million |
Other Current Liabilities | 2.38 Million | 2.38 Million | 22.88 Million | 300 Thousand | 500 Thousand | 4.14 Million |
Total Non Current Liabilities | 51.22 Million | 51.22 Million | 52.28 Million | 48.36 Million | 52.31 Million | 56.47 Million |
Long-Term Debt | 45.7 Million | 45.7 Million | 48.33 Million | 46.82 Million | 49.5 Million | 53.24 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.71 Million | 4.71 Million | 1.19 Million | 90 Thousand | 209 Thousand | 287 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 209.5 Million | 209.5 Million | 206.14 Million | 207.11 Million | 207.13 Million | 205.09 Million |
Stock Holders Equity | 209.36 Million | 209.36 Million | 205.97 Million | 206.87 Million | 206.68 Million | 204.87 Million |
Common Stock | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand | 33 Thousand |
Retained Earnings | 133.27 Million | 133.27 Million | 128.49 Million | 129.2 Million | 128.21 Million | 125.59 Million |
Accumulated other comprehensive income | -3.54 Million | -3.54 Million | -3.08 Million | -1.93 Million | -3.33 Million | -2.2 Million |
Common Stock Equity | 209.36 Million | 209.36 Million | 205.97 Million | 206.87 Million | 206.68 Million | 204.87 Million |
Capital Lease Obligation | 57.97 Million | 57.97 Million | 48.33 Million | 57.94 Million | 61.06 Million | 65.13 Million |
Total Investments | 1.03 Million | - | 1.32 Million | 1.49 Million | 2.02 Million | 2.22 Million |
Total Debt | 57.97 Million | 57.97 Million | 60.71 Million | 59.76 Million | 63.96 Million | 69.24 Million |
Net Debt | 33.1 Million | 33.1 Million | 28.88 Million | 26.88 Million | 28.09 Million | 36.78 Million |
0I2P
0KSJ
0LHY
AMN
353200
RIR