USD 2.44
(-0.89%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 245.25 Thousand | -3.99 Million | 5.48 Million | -258.37 Thousand | 1.91 Million | 2.14 Million |
Cost of Revenue | 201.31 Thousand | 178.63 Thousand | 159.82 Thousand | 162.08 Thousand | 141.91 Thousand | 130.64 Thousand |
Gross Profit | 43.93 Thousand | -4.16 Million | 5.32 Million | -420.46 Thousand | 1.77 Million | 2.01 Million |
Operating Expenses | 275.84 Thousand | 241.84 Thousand | 230.51 Thousand | 239.62 Thousand | 220.38 Thousand | 215.75 Thousand |
Selling, General and Administrative Expenses | 244.5 Thousand | 210.52 Thousand | 204.23 Thousand | 214.1 Thousand | 199.19 Thousand | 192.3 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 31.31 Thousand | 26.28 Thousand | 25.52 Thousand | 21.18 Thousand | 23.45 Thousand |
Cost and Expenses | 275.84 Thousand | 241.84 Thousand | 230.51 Thousand | 239.62 Thousand | 220.38 Thousand | 215.75 Thousand |
Operating Income | -201.31 Thousand | -4.23 Million | 5.25 Million | -498 Thousand | 1.69 Million | 1.93 Million |
Interest Expense | - | 42.00 | 37.00 | 592.00 | 1532.00 | 5397.00 |
Income Tax Expense | - | -18.4 Thousand | -161 Thousand | -167.72 Thousand | -106.93 Thousand | -161.14 Thousand |
Earnings before Tax | -884.59 Thousand | -4.23 Million | 5.25 Million | -498 Thousand | 1.69 Million | 1.93 Million |
Net Income | -884.59 Thousand | -4.23 Million | 5.25 Million | -498 Thousand | 1.69 Million | 1.93 Million |
Earnings Per Share Basic | -0.13 | -0.65 | 0.88 | -0.08 | 0.28 | 0.39 |
Earnings Per Share Diluted | -0.13 | -0.65 | 0.88 | -0.08 | 0.28 | 0.39 |
Weighted Average Shares Outstanding | 7.01 Million | 6.51 Million | 5.95 Million | 5.95 Million | 5.95 Million | 4.9 Million |
Weighted Average Shares Outstanding (Diluted) | 7.01 Million | 6.51 Million | 5.95 Million | 5.95 Million | 5.95 Million | 4.9 Million |
Gross Margin | 0.18 | 1.04 | 0.97 | 1.63 | 0.93 | 0.94 |
EBIT Margin | -3.65 | 1.06 | 0.96 | 1.93 | 0.88 | 0.90 |
Profit Margin | -3.61 | 1.06 | 0.96 | 1.93 | 0.88 | 0.90 |
EBITDA | -894.58 Thousand | -4.23 Million | 5.25 Million | -497.38 Thousand | 1.69 Million | 1.93 Million |
Earnings Before Tax Margin | -0.82 | 1.06 | 0.96 | 1.93 | 0.88 | 0.90 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 80.78 Thousand | 80.78 Thousand | 74.15 Thousand | 245.25 Thousand | 74.15 Thousand | 154.61 Thousand |
Cost of Revenue | 87.56 Thousand | - | 108.2 Thousand | 201.31 Thousand | - | 93.11 Thousand |
Gross Profit | -6777.00 | 80.78 Thousand | -34.05 Thousand | 43.93 Thousand | 74.15 Thousand | 61.5 Thousand |
Operating Expenses | 62.87 Thousand | 62.87 Thousand | 75.24 Thousand | 928.53 Thousand | 465.34 Thousand | 120.57 Thousand |
Selling, General and Administrative Expenses | 62.87 Thousand | 62.87 Thousand | 75.24 Thousand | - | 75.24 Thousand | 62.68 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -8.62 | -928.53 Thousand | - | -0.67 |
Cost and Expenses | 62.87 Thousand | 62.87 Thousand | 75.24 Thousand | 1.12 Million | 465.34 Thousand | 258.29 Thousand |
Operating Income | 17.91 Thousand | 17.91 Thousand | -1088.00 | -884.6 Thousand | -1087.00 | -103.68 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 1.88 Million | - | -0.11 | 9983.00 | -389.39 Thousand | -0.01 |
Earnings before Tax | 940.35 Thousand | 940.35 Thousand | -390.48 Thousand | -884.59 Thousand | -390.48 Thousand | -103.62 Thousand |
Net Income | 940.35 Thousand | 940.35 Thousand | -390.48 Thousand | -884.59 Thousand | -390.48 Thousand | -103.62 Thousand |
Earnings Per Share Basic | 0.13 | 0.13 | -0.06 | - | -0.06 | -0.01 |
Earnings Per Share Diluted | 0.13 | 0.13 | -0.06 | - | -0.06 | -0.01 |
Weighted Average Shares Outstanding | 7.01 Million | 7.01 Million | 7.01 Million | 7.01 Million | 7.01 Million | 10.36 Million |
Weighted Average Shares Outstanding (Diluted) | 7.01 Million | 7.01 Million | 7.01 Million | 7.01 Million | 7.01 Million | 10.36 Million |
Gross Margin | -0.08 | 1.00 | -0.46 | 0.18 | 1.00 | 0.40 |
EBIT Margin | 23.28 | - | -5.25 | - | -5.25 | -0.67 |
Profit Margin | 11.64 | 11.64 | -5.27 | -3.61 | -5.27 | -0.67 |
EBITDA | 1.88 Million | - | -389.39 Thousand | - | -389.39 Thousand | -103.68 Thousand |
Earnings Before Tax Margin | 0.22 | 0.22 | -0.01 | -3.61 | -0.01 | -0.67 |
002355
BCY
002568
HBTS5
PJET
CHEOY