USD 5.44
(-1.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 237.92 Million | 193.23 Million | 4.09 Million | - | - | - |
Cost of Revenue | 130.11 Million | 65.36 Million | 1.35 Million | 106 Thousand | 78.85 Thousand | 112.33 Thousand |
Gross Profit | 107.8 Million | 127.86 Million | 2.73 Million | -106 Thousand | -78.85 Thousand | -112.33 Thousand |
Operating Expenses | 16.93 Million | 33.08 Million | 25.02 Million | 23.15 Million | 21.07 Million | 22 Million |
Selling, General and Administrative Expenses | 16.93 Million | 13.36 Million | 9.53 Million | 6.85 Million | 8.57 Million | 7.93 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 19.72 Million | 15.48 Million | 16.3 Million | 12.5 Million | -370.77 Thousand |
Cost and Expenses | 147.05 Million | 98.45 Million | 26.37 Million | 23.26 Million | 21.15 Million | 22.11 Million |
Operating Income | - | 96.98 Million | -21.95 Million | -21.93 Million | -21.04 Million | -22.11 Million |
Interest Expense | 11.29 Million | 8.38 Million | 1.41 Million | 4.16 Million | 1.29 Million | 324.51 Thousand |
Income Tax Expense | 34.6 Million | 32.62 Million | 1.4 Million | 5.21 Million | 1.29 Million | 480.16 Thousand |
Earnings before Tax | 7.59 Million | 78.39 Million | -26.27 Million | -27.69 Million | -22.5 Million | -21.96 Million |
Net Income | -27.01 Million | 45.77 Million | -27.68 Million | -32.91 Million | -23.79 Million | -21.96 Million |
Earnings Per Share Basic | -0.09 | 0.16 | -0.11 | -0.15 | -0.13 | -0.12 |
Earnings Per Share Diluted | -0.09 | 0.15 | -0.11 | -0.15 | -0.13 | -0.12 |
Weighted Average Shares Outstanding | 311.5 Million | 272.2 Million | 241.4 Million | 217.1 Million | 182.6 Million | 176.7 Million |
Weighted Average Shares Outstanding (Diluted) | 311.5 Million | 292.8 Million | 241.4 Million | 217.1 Million | 182.6 Million | 176.7 Million |
Gross Margin | 0.45 | 0.66 | 0.67 | - | - | - |
EBIT Margin | 0.20 | 0.58 | -5.33 | - | - | - |
Profit Margin | -0.11 | 0.24 | -6.77 | - | - | - |
EBITDA | 48.04 Million | 102.01 Million | -24.71 Million | -29.33 Million | -26.72 Million | -29.69 Million |
Earnings Before Tax Margin | - | 0.50 | -5.37 | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 84.55 Million | 66.97 Million | 237.92 Million | 64.68 Million | 60.29 Million | 59.27 Million |
Cost of Revenue | 37.1 Million | 33.41 Million | 130.11 Million | 39.2 Million | 25.09 Million | 21.73 Million |
Gross Profit | 47.45 Million | 33.56 Million | 107.8 Million | 25.48 Million | 35.2 Million | 37.53 Million |
Operating Expenses | 4.71 Million | 5.26 Million | 16.93 Million | 2.41 Million | 15.12 Million | 11.5 Million |
Selling, General and Administrative Expenses | 4.71 Million | 5.26 Million | - | 2.41 Million | 3.77 Million | 3.91 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 6.77 Million | - | - | - | - | - |
Cost and Expenses | 41.81 Million | 38.67 Million | 147.05 Million | 41.62 Million | 40.22 Million | 33.23 Million |
Operating Income | 42.73 Million | 28.29 Million | 90.87 Million | 23.06 Million | 35.2 Million | 37.53 Million |
Interest Expense | 2.06 Million | 1.94 Million | 11.5 Million | 2.38 Million | 3.48 Million | 2.38 Million |
Income Tax Expense | 24.34 Million | 11.28 Million | 35.23 Million | 6.98 Million | 12.36 Million | 10.77 Million |
Earnings before Tax | 48.6 Million | 28.68 Million | 7.73 Million | -53.07 Million | 17.73 Million | 23.59 Million |
Net Income | 24.26 Million | 17.4 Million | -27.5 Million | -60.05 Million | 5.37 Million | 12.82 Million |
Earnings Per Share Basic | 0.08 | 0.06 | - | -0.19 | 0.02 | 0.04 |
Earnings Per Share Diluted | 0.07 | 0.05 | - | -0.19 | 0.02 | 0.04 |
Weighted Average Shares Outstanding | 318 Million | 315.1 Million | 311.5 Million | 314.5 Million | 313.8 Million | 311.2 Million |
Weighted Average Shares Outstanding (Diluted) | 333 Million | 327.7 Million | 311.5 Million | 314.5 Million | 331.5 Million | 329.4 Million |
Gross Margin | 0.56 | 0.50 | 0.45 | 0.39 | 0.58 | 0.63 |
EBIT Margin | 0.62 | 0.56 | - | 0.49 | 0.49 | 0.58 |
Profit Margin | 0.29 | 0.26 | -0.12 | -0.93 | 0.09 | 0.22 |
EBITDA | 52.57 Million | 37.3 Million | - | 31.98 Million | 29.24 Million | 34.17 Million |
Earnings Before Tax Margin | 0.51 | 0.42 | 0.38 | 0.36 | 0.58 | 0.63 |
CVPUF
000403
RFAI
2929
BERY
0HGV