USD 0.2
(-13.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 41.86 Million | 39.78 Million | 59.9 Million | 43.45 Million | 39.21 Million | 30.07 Million |
Total Current Assets | 41.56 Million | 39.34 Million | 55.83 Million | 33.78 Million | 28.91 Million | 27.38 Million |
Cash And Short Term Investments | 40.73 Million | 38.09 Million | 45.18 Million | 24.12 Million | 18.08 Million | 19.28 Million |
Cash and Cash Equivalents | 40.71 Million | 21.5 Million | 29.01 Million | 18.33 Million | 12.45 Million | 3 Million |
Short Term Investments | 22 Thousand | 16.58 Million | 16.16 Million | 5.79 Million | 5.63 Million | 16.28 Million |
Net Receivables | 356 Thousand | 543 Thousand | 4.66 Million | 4.12 Million | 4.44 Million | 3.39 Million |
Inventory | 204 Thousand | 265 Thousand | 5.49 Million | 5.28 Million | 6.01 Million | 4.46 Million |
Other Current Assets | 273 Thousand | 440 Thousand | 494 Thousand | 257 Thousand | 365 Thousand | 242 Thousand |
Total Non-Current Assets | 302.99 Thousand | 445 Thousand | 4.07 Million | 9.67 Million | 10.3 Million | 2.69 Million |
Net PPE | 75 Thousand | 133 Thousand | 3.77 Million | 3.2 Million | 3.16 Million | 2.08 Million |
Good Will And Intangible Assets | 57 Thousand | 78 Thousand | 252 Thousand | 327 Thousand | 402 Thousand | 477 Thousand |
Good Will | - | - | - | 40 Thousand | 40 Thousand | 40 Thousand |
Intangible Assets | 57 Thousand | 78 Thousand | 252 Thousand | 327 Thousand | 402 Thousand | 477 Thousand |
Long-Term Investments | -152 Thousand | 211 Thousand | - | 3.07 Million | 3.33 Million | -127 Thousand |
Tax Assets | 171 Thousand | 234 Thousand | 34 Thousand | 3.05 Million | 3.3 Million | 127 Thousand |
Other Non Current Assets | 152 Thousand | -211 Thousand | 5000.00 | 16 Thousand | 102 Thousand | 127 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.18 Million | 1.29 Million | 5.16 Million | 3.69 Million | 4.32 Million | 2.75 Million |
Total Current Liabilities | 474 Thousand | 587 Thousand | 4.42 Million | 3.39 Million | 4.32 Million | 2.75 Million |
Account Payables | 93 Thousand | 310 Thousand | 1.45 Million | 1.26 Million | 1.86 Million | 1.41 Million |
Tax Payables | 41 Thousand | 1000.00 | 599 Thousand | 25 Thousand | - | - |
Short Term Debt | 61 Thousand | 62 Thousand | 62 Thousand | 422 Thousand | 331 Thousand | - |
Deferred Revenue | 41 Thousand | 234 Thousand | -62 Thousand | -422 Thousand | -331 Thousand | - |
Other Current Liabilities | 279 Thousand | -19 Thousand | 2.97 Million | 2.13 Million | 2.45 Million | 1.33 Million |
Total Non Current Liabilities | 713 Thousand | 708 Thousand | 737 Thousand | 293 Thousand | 118 Thousand | - |
Long-Term Debt | 75 Thousand | - | 145 Thousand | 293 Thousand | 240 Thousand | - |
Deferred Revenue Non Current | -61 Thousand | - | -145 Thousand | -363 Thousand | -240 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2000.00 | 40 Thousand | 613 Thousand | 293 Thousand | 1.00 | - |
Other Liabilities | - | - | - | - | -118 Thousand | - |
Total Equity | 40.68 Million | 38.49 Million | 54.74 Million | 39.76 Million | 34.89 Million | 27.32 Million |
Stock Holders Equity | 38.76 Million | 38.49 Million | 54.74 Million | 39.76 Million | 34.89 Million | 27.32 Million |
Common Stock | 53 Thousand | 53 Thousand | 53 Thousand | 53 Thousand | 50 Thousand | 49 Thousand |
Retained Earnings | -7.06 Million | -7.32 Million | 9.45 Million | -5.18 Million | -6.15 Million | -13.16 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 38.76 Million | 38.49 Million | 54.74 Million | 39.76 Million | 34.89 Million | 27.32 Million |
Capital Lease Obligation | 14 Thousand | 70 Thousand | 116 Thousand | 293 Thousand | 240 Thousand | - |
Total Investments | 22 Thousand | 16.58 Million | 16.16 Million | 8.86 Million | 8.96 Million | 16.28 Million |
Total Debt | 75 Thousand | 132 Thousand | 178 Thousand | 293 Thousand | 331 Thousand | - |
Net Debt | -40.63 Million | -21.37 Million | -28.83 Million | -18.03 Million | -12.12 Million | -3 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 42.24 Million | 41.95 Million | 41.86 Million | 41.86 Million | 41.82 Million | 41.57 Million |
Total Current Assets | 42 Million | 41.68 Million | 41.56 Million | 41.56 Million | 41.5 Million | 41.2 Million |
Cash And Short Term Investments | 41.09 Million | 40.89 Million | 40.73 Million | 40.73 Million | 40.79 Million | 40.33 Million |
Cash and Cash Equivalents | 41.07 Million | 40.87 Million | 40.71 Million | 40.71 Million | 40.77 Million | 40.31 Million |
Short Term Investments | 18 Thousand | 19 Thousand | 22 Thousand | 22 Thousand | 22 Thousand | 25 Thousand |
Net Receivables | 339 Thousand | 269 Thousand | 356 Thousand | 356 Thousand | 273 Thousand | 373 Thousand |
Inventory | 336 Thousand | 213 Thousand | 204 Thousand | 204 Thousand | 191 Thousand | 226 Thousand |
Other Current Assets | 236 Thousand | 315 Thousand | 273 Thousand | 273 Thousand | 239 Thousand | 266 Thousand |
Total Non-Current Assets | 243.99 Thousand | 264 Thousand | 302.99 Thousand | 302.99 Thousand | 320 Thousand | 375 Thousand |
Net PPE | 41 Thousand | 61 Thousand | 75 Thousand | 75 Thousand | 71 Thousand | 87 Thousand |
Good Will And Intangible Assets | 46 Thousand | 52 Thousand | 57 Thousand | 57 Thousand | 63 Thousand | 72 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 46 Thousand | 52 Thousand | 57 Thousand | 57 Thousand | 63 Thousand | 72 Thousand |
Long-Term Investments | - | - | -152 Thousand | -152 Thousand | -186 Thousand | 159 Thousand |
Tax Assets | 157 Thousand | 151 Thousand | 171 Thousand | 171 Thousand | 186 Thousand | 216 Thousand |
Other Non Current Assets | -1.00 | - | 152 Thousand | 152 Thousand | 186 Thousand | -159 Thousand |
Other Assets | 1.00 | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.34 Million | 1.21 Million | 1.18 Million | 1.18 Million | 1.3 Million | 1.19 Million |
Total Current Liabilities | 621 Thousand | 516 Thousand | 474 Thousand | 474 Thousand | 611 Thousand | 503 Thousand |
Account Payables | 223 Thousand | 235 Thousand | 93 Thousand | 93 Thousand | 215 Thousand | 58 Thousand |
Tax Payables | 73 Thousand | 14 Thousand | 41 Thousand | 41 Thousand | - | - |
Short Term Debt | - | - | 61 Thousand | 61 Thousand | - | - |
Deferred Revenue | - | - | 41 Thousand | 41 Thousand | - | - |
Other Current Liabilities | 398 Thousand | 281 Thousand | 279 Thousand | 279 Thousand | 396 Thousand | 445 Thousand |
Total Non Current Liabilities | 722 Thousand | 701 Thousand | 713 Thousand | 713 Thousand | 692 Thousand | 687 Thousand |
Long-Term Debt | - | - | 75 Thousand | 75 Thousand | - | - |
Deferred Revenue Non Current | - | - | -61 Thousand | -61 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 722 Thousand | 701 Thousand | 2000.00 | 2000.00 | 692 Thousand | 687 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 40.9 Million | 40.73 Million | 40.68 Million | 40.68 Million | 40.51 Million | 40.38 Million |
Stock Holders Equity | 38.93 Million | 38.79 Million | 38.76 Million | 38.76 Million | 38.62 Million | 38.51 Million |
Common Stock | 53 Thousand | 53 Thousand | 53 Thousand | 53 Thousand | 53 Thousand | 53 Thousand |
Retained Earnings | -6.9 Million | -7.03 Million | -7.06 Million | -7.06 Million | -7.19 Million | -7.3 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 38.93 Million | 38.79 Million | 38.76 Million | 38.76 Million | 38.62 Million | 38.51 Million |
Capital Lease Obligation | - | - | 14 Thousand | 14 Thousand | - | - |
Total Investments | 18 Thousand | 19 Thousand | 22 Thousand | 22 Thousand | 22 Thousand | 25 Thousand |
Total Debt | - | - | 75 Thousand | 75 Thousand | - | - |
Net Debt | -41.07 Million | -40.87 Million | -40.63 Million | -40.63 Million | -40.77 Million | -40.31 Million |
3023
YASHO
9945
3045
OXMU
7814