USD 0.19
(-3.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 123.49 Million | 119.55 Million | 117.58 Million | 120.01 Million | 124.48 Million | 133.6 Million |
Total Current Assets | 41.65 Million | 42.22 Million | 33.68 Million | 31.51 Million | 27.1 Million | 26.23 Million |
Cash And Short Term Investments | 22.47 Million | 18.84 Million | 9.94 Million | 14.07 Million | 4.05 Million | 3.21 Million |
Cash and Cash Equivalents | 22.47 Million | 18.84 Million | 9.94 Million | 14.07 Million | 4.05 Million | 3.21 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 18.33 Million | 22.77 Million | 23.07 Million | 16.04 Million | 20.82 Million | 20.75 Million |
Inventory | - | - | - | 1.00 | 1.00 | - |
Other Current Assets | 847 Thousand | 604 Thousand | 668 Thousand | 1.39 Million | 2.22 Million | 2.26 Million |
Total Non-Current Assets | 81.84 Million | 77.33 Million | 83.9 Million | 88.49 Million | 97.37 Million | 107.36 Million |
Net PPE | 4.48 Million | 3.97 Million | 4.68 Million | 5.52 Million | 852 Thousand | 891 Thousand |
Good Will And Intangible Assets | 69.69 Million | 72.57 Million | 78.19 Million | 82.28 Million | 96.17 Million | 106.06 Million |
Good Will | 61.29 Million | 61.29 Million | 63.44 Million | 63.44 Million | 72.29 Million | 76.59 Million |
Intangible Assets | 8.4 Million | 11.28 Million | 14.75 Million | 18.84 Million | 23.88 Million | 29.46 Million |
Long-Term Investments | - | -4.12 Million | -4.7 Million | -8.39 Million | -11.44 Million | -8.69 Million |
Tax Assets | 7.06 Million | 4.12 Million | 4.7 Million | 8.39 Million | 11.44 Million | 8.69 Million |
Other Non Current Assets | 596 Thousand | 784 Thousand | 1.02 Million | 684 Thousand | 353 Thousand | 416 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 14.19 Million | 18.55 Million | 36.82 Million | 92.63 Million | 115.27 Million | 112.49 Million |
Total Current Liabilities | 11.36 Million | 15.57 Million | 31.15 Million | 18.16 Million | 18.56 Million | 13.11 Million |
Account Payables | 2.76 Million | 2.95 Million | 2.25 Million | 2.05 Million | 3.73 Million | 2.52 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.47 Million | 1.33 Million | 18.42 Million | 3.85 Million | 5.66 Million | 2.43 Million |
Deferred Revenue | 5.46 Million | - | 6.41 Million | 5.5 Million | 5.21 Million | 5.21 Million |
Other Current Liabilities | 1.66 Million | 11.28 Million | 4.06 Million | 6.74 Million | 3.95 Million | 2.94 Million |
Total Non Current Liabilities | 2.83 Million | 2.97 Million | 5.66 Million | 74.47 Million | 96.7 Million | 99.38 Million |
Long-Term Debt | 2.47 Million | 1.88 Million | 3 Million | 71.28 Million | 68.19 Million | 69.86 Million |
Deferred Revenue Non Current | -5.09 Million | - | - | - | 27.61 Million | -65.04 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 361 Thousand | 555 Thousand | 2.14 Million | 2.75 Million | 595 Thousand | 94.42 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 109.3 Million | 101 Million | 80.76 Million | 27.37 Million | 9.2 Million | 21.1 Million |
Stock Holders Equity | 109.3 Million | 101 Million | 80.76 Million | 27.37 Million | 9.2 Million | 21.1 Million |
Common Stock | 112.91 Million | 112.05 Million | 111.41 Million | - | - | - |
Retained Earnings | -1.63 Million | -11.04 Million | -30.64 Million | -30.65 Million | -40.78 Million | -23.01 Million |
Accumulated other comprehensive income | - | - | - | - | - | -3.91 Million |
Common Stock Equity | 109.3 Million | 101 Million | 80.76 Million | 27.37 Million | 9.2 Million | 21.1 Million |
Capital Lease Obligation | 3.94 Million | 3.22 Million | 4.68 Million | 5.54 Million | - | - |
Total Investments | - | -4.12 Million | -4.7 Million | -8.39 Million | -11.44 Million | -8.69 Million |
Total Debt | 3.94 Million | 3.22 Million | 21.42 Million | 75.14 Million | 73.86 Million | 72.3 Million |
Net Debt | -18.52 Million | -15.62 Million | 11.48 Million | 61.07 Million | 69.81 Million | 69.08 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 96.88 Million | 117.01 Million | 117.62 Million | 123.49 Million | 123.49 Million | 123.7 Million |
Total Current Assets | 35.47 Million | 36.81 Million | 37.04 Million | 41.65 Million | 41.65 Million | 41.37 Million |
Cash And Short Term Investments | 19.59 Million | 21.2 Million | 19.91 Million | 22.47 Million | 22.47 Million | 20.72 Million |
Cash and Cash Equivalents | 19.59 Million | 21.2 Million | 19.91 Million | 22.47 Million | 22.47 Million | 20.72 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 14.62 Million | 14.21 Million | 15.85 Million | 18.33 Million | 18.33 Million | 19.94 Million |
Inventory | - | 1.00 | 1.00 | - | - | 1.00 |
Other Current Assets | 1.25 Million | 1.39 Million | 1.28 Million | 847 Thousand | 847 Thousand | 709 Thousand |
Total Non-Current Assets | 61.4 Million | 80.2 Million | 80.57 Million | 81.84 Million | 81.84 Million | 82.32 Million |
Net PPE | 3.44 Million | 3.77 Million | 4.05 Million | 4.48 Million | 4.48 Million | 4.94 Million |
Good Will And Intangible Assets | 47.04 Million | 68.26 Million | 68.97 Million | 69.69 Million | 69.69 Million | 70.41 Million |
Good Will | 46 Million | 61.29 Million | 61.29 Million | 61.29 Million | 61.29 Million | 61.29 Million |
Intangible Assets | 1.03 Million | 6.96 Million | 7.68 Million | 8.4 Million | 8.4 Million | 9.12 Million |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 10.52 Million | 7.75 Million | 7.06 Million | 7.06 Million | 7.06 Million | 6.32 Million |
Other Non Current Assets | 391 Thousand | 409 Thousand | 480 Thousand | 596 Thousand | 596 Thousand | 639 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.54 Million | 11.53 Million | 11.3 Million | 14.19 Million | 14.19 Million | 13.3 Million |
Total Current Liabilities | 8.61 Million | 9.37 Million | 8.92 Million | 11.36 Million | 11.36 Million | 10.08 Million |
Account Payables | 2.36 Million | 2.53 Million | 2.48 Million | 2.76 Million | 2.76 Million | 2.86 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.22 Million | 1.33 Million | 1.37 Million | 1.47 Million | 1.47 Million | 1.53 Million |
Deferred Revenue | - | - | - | 5.46 Million | 5.46 Million | 4.95 Million |
Other Current Liabilities | 5.01 Million | 5.5 Million | 5.06 Million | 1.66 Million | 1.66 Million | 738 Thousand |
Total Non Current Liabilities | 1.93 Million | 2.16 Million | 2.37 Million | 2.83 Million | 2.83 Million | 3.22 Million |
Long-Term Debt | 1.8 Million | 2 Million | 2.18 Million | 2.47 Million | 2.47 Million | 2.81 Million |
Deferred Revenue Non Current | - | - | - | -5.09 Million | -5.09 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 134.99 Thousand | 165 Thousand | 189.99 Thousand | 361 Thousand | 361 Thousand | 402 Thousand |
Other Liabilities | 1.00 | - | 1.00 | - | - | - |
Total Equity | 86.33 Million | 105.47 Million | 106.32 Million | 109.3 Million | 109.3 Million | 110.39 Million |
Stock Holders Equity | 86.33 Million | 105.47 Million | 106.32 Million | 109.3 Million | 109.3 Million | 110.39 Million |
Common Stock | 113.37 Million | 113.22 Million | 113.06 Million | 112.91 Million | 112.91 Million | 112.72 Million |
Retained Earnings | -23.47 Million | -4.19 Million | -3.18 Million | -1.63 Million | -1.63 Million | -1.86 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 86.33 Million | 105.47 Million | 106.32 Million | 109.3 Million | 109.3 Million | 110.39 Million |
Capital Lease Obligation | 1.8 Million | 2 Million | 2.18 Million | 3.94 Million | 3.94 Million | 4.34 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 3.02 Million | 3.33 Million | 3.56 Million | 3.94 Million | 3.94 Million | 4.34 Million |
Net Debt | -16.56 Million | -17.86 Million | -16.34 Million | -18.52 Million | -18.52 Million | -16.37 Million |
0IQE
VIO
BLV
SFTBF
FDR
ERG