USD 0.21
(-4.11%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 86.54 Million | 100.35 Million | 160.88 Million | 100.94 Million | 117.61 Million | 86.74 Million |
Cost of Revenue | 85.54 Million | 95.59 Million | 149.86 Million | 95.24 Million | 103.93 Million | 80.92 Million |
Gross Profit | 999.88 Thousand | 4.75 Million | 11.01 Million | 5.7 Million | 13.67 Million | 5.82 Million |
Operating Expenses | 9.07 Million | 10.05 Million | 9.35 Million | 10.93 Million | 9.52 Million | 12.85 Million |
Selling, General and Administrative Expenses | 8.98 Million | 10.05 Million | 9.55 Million | 11.15 Million | 9.78 Million | 13.09 Million |
Research and Development Expenses | 90.76 Thousand | 145.53 Thousand | 101.41 Thousand | 69.2 Thousand | 74.82 Thousand | 30.19 Thousand |
Other Expenses | - | - | -198.53 Thousand | -220.47 Thousand | -261.13 Thousand | 241.18 Thousand |
Cost and Expenses | 94.62 Million | 105.65 Million | 159.22 Million | 106.17 Million | 113.45 Million | 93.78 Million |
Operating Income | -9.57 Million | -5.28 Million | 1.45 Million | -5.2 Million | 3.89 Million | -11.18 Million |
Interest Expense | 984.51 Thousand | 1.02 Million | 1.12 Million | 1.02 Million | 926.36 Thousand | 1.49 Million |
Income Tax Expense | 346.95 Thousand | 11.71 Million | 5.54 Million | -1.1 Million | 1.07 Million | -1.85 Million |
Earnings before Tax | -9.59 Million | -4.85 Million | 6.45 Million | -6.65 Million | 3.29 Million | -12.39 Million |
Net Income | -9.94 Million | -16.57 Million | 905.53 Thousand | -5.55 Million | 2.22 Million | -10.54 Million |
Earnings Per Share Basic | -0.99 | -1.66 | 0.15 | -2.10 | 1.01 | -4.90 |
Earnings Per Share Diluted | -0.99 | -1.66 | 0.15 | -2.10 | 1.01 | -4.88 |
Weighted Average Shares Outstanding | 10.06 Million | 9.97 Million | 5.98 Million | 2.64 Million | 2.2 Million | 2.15 Million |
Weighted Average Shares Outstanding (Diluted) | 10.06 Million | 9.97 Million | 5.98 Million | 2.64 Million | 2.2 Million | 2.16 Million |
Gross Margin | 0.01 | 0.05 | 0.07 | 0.06 | 0.12 | 0.07 |
EBIT Margin | 0.06 | 0.09 | 0.11 | 0.10 | 0.17 | 0.08 |
Profit Margin | -0.11 | -0.17 | 0.01 | -0.06 | 0.02 | -0.12 |
EBITDA | 5.61 Million | 10.95 Million | 22.93 Million | 10.16 Million | 19.52 Million | 3.38 Million |
Earnings Before Tax Margin | -0.11 | -0.05 | 0.01 | -0.05 | 0.03 | -0.13 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 26.24 Million | 6.86 Million | 20.96 Million | 86.54 Million | 15.77 Million | 30.01 Million |
Cost of Revenue | 22.98 Million | 6.46 Million | 20.71 Million | 85.54 Million | 15.92 Million | 28.84 Million |
Gross Profit | 3.26 Million | 399.11 Thousand | 250.24 Thousand | 999.88 Thousand | -153.22 Thousand | 1.17 Million |
Operating Expenses | 2.71 Million | 3.9 Million | 2.92 Million | 9.07 Million | 2.33 Million | 1.32 Million |
Selling, General and Administrative Expenses | 2.71 Million | 3.9 Million | 2.92 Million | - | 2.33 Million | 1.32 Million |
Research and Development Expenses | - | - | 90.76 Thousand | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 25.7 Million | 10.36 Million | 23.63 Million | 94.62 Million | 2.33 Million | 30.16 Million |
Operating Income | 547.75 Thousand | -3.5 Million | -2.67 Million | -8.07 Million | -2.48 Million | -518.68 Thousand |
Interest Expense | -211.55 Thousand | 210.29 Thousand | 216.85 Thousand | 984.51 Thousand | -247.81 Thousand | 270.68 Thousand |
Income Tax Expense | -416.77 Thousand | 36.79 Thousand | -1070.00 | 346.95 Thousand | 3236.00 | 351.26 Thousand |
Earnings before Tax | 339.02 Thousand | -3.7 Million | -3.98 Million | -9.59 Million | -1.97 Million | -902.23 Thousand |
Net Income | 755.79 Thousand | -3.74 Million | -3.98 Million | -9.94 Million | -1.97 Million | -1.25 Million |
Earnings Per Share Basic | 0.08 | -0.37 | -0.40 | - | -0.20 | -0.12 |
Earnings Per Share Diluted | 0.08 | -0.37 | -0.40 | - | -0.20 | -0.12 |
Weighted Average Shares Outstanding | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million |
Weighted Average Shares Outstanding (Diluted) | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million | 10.06 Million |
Gross Margin | 0.12 | 0.06 | 0.01 | 0.01 | -0.01 | 0.04 |
EBIT Margin | 0.02 | -0.00 | 0.05 | - | -0.16 | 0.11 |
Profit Margin | 0.03 | -0.55 | -0.19 | -0.11 | -0.13 | -0.04 |
EBITDA | 547.75 Thousand | -19.88 Thousand | 980.99 Thousand | - | -2.48 Million | 3.37 Million |
Earnings Before Tax Margin | 0.02 | -0.51 | -0.13 | -0.09 | -0.16 | -0.02 |
8279
0Q19
6885
AXISBANK
BIEL
6855