USD 9.1
(-5.21%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 66.77 Million | 66.32 Million | 39.25 Million | 34.88 Million | 32.39 Million | 28.95 Million |
Total Current Assets | 11.5 Million | 9.42 Million | 27.89 Million | 22.36 Million | 18 Million | 18.99 Million |
Cash And Short Term Investments | 5.71 Million | 4.83 Million | 23.85 Million | 19.55 Million | 15.76 Million | 17.22 Million |
Cash and Cash Equivalents | 5.71 Million | 4.83 Million | 23.85 Million | 19.55 Million | 15.76 Million | 17.22 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.6 Million | 3.02 Million | 3.29 Million | 2.51 Million | 2.09 Million | 1.68 Million |
Inventory | 1.00 | 1.00 | - | 1.00 | - | 1.00 |
Other Current Assets | 1.19 Million | 1.55 Million | 750 Thousand | 298 Thousand | 141 Thousand | 89 Thousand |
Total Non-Current Assets | 55.26 Million | 56.9 Million | 11.36 Million | 12.52 Million | 14.38 Million | 9.95 Million |
Net PPE | 1.51 Million | 1.9 Million | 2.24 Million | 2.62 Million | 3.02 Million | 132 Thousand |
Good Will And Intangible Assets | 51.97 Million | 54.86 Million | 9.02 Million | 9.8 Million | 11.02 Million | 9.79 Million |
Good Will | 21.92 Million | 22.49 Million | 6.37 Million | 6.37 Million | 6.37 Million | 5.03 Million |
Intangible Assets | 30.04 Million | 32.36 Million | 2.64 Million | 3.43 Million | 4.64 Million | 4.75 Million |
Long-Term Investments | - | - | -176 Thousand | -197 Thousand | - | -413 Thousand |
Tax Assets | 1.62 Million | 572 Thousand | 176 Thousand | 197 Thousand | 256 Thousand | 413 Thousand |
Other Non Current Assets | 158 Thousand | -436 Thousand | 94 Thousand | 88 Thousand | 77 Thousand | 35 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 31.35 Million | 33.1 Million | 7.63 Million | 6.74 Million | 6.29 Million | 3.28 Million |
Total Current Liabilities | 12.65 Million | 31.19 Million | 5.8 Million | 4.57 Million | 3.84 Million | 2.6 Million |
Account Payables | 1.3 Million | 1.37 Million | 695 Thousand | 304 Thousand | 266 Thousand | 371 Thousand |
Tax Payables | 11 Thousand | 157 Thousand | 46 Thousand | 258 Thousand | 310 Thousand | 83 Thousand |
Short Term Debt | 4.37 Million | 22 Million | 358 Thousand | 390 Thousand | 301 Thousand | 320 Thousand |
Deferred Revenue | 5.41 Million | 5.4 Million | 3.08 Million | 2.21 Million | 1.81 Million | 1.24 Million |
Other Current Liabilities | 1.55 Million | 2.41 Million | 1.66 Million | 1.67 Million | 1.46 Million | 660 Thousand |
Total Non Current Liabilities | 18.7 Million | 1.91 Million | 1.83 Million | 2.16 Million | 2.45 Million | 689 Thousand |
Long-Term Debt | 15.91 Million | 1.33 Million | 1.65 Million | 1.97 Million | 2.3 Million | 276 Thousand |
Deferred Revenue Non Current | 1 Million | -572 Thousand | -176 Thousand | -197 Thousand | -141 Thousand | -689 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21 Thousand | 572 Thousand | 176 Thousand | 197 Thousand | 141 Thousand | 689 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.42 Million | 33.22 Million | 31.62 Million | 28.14 Million | 26.1 Million | 25.66 Million |
Stock Holders Equity | 35.42 Million | 33.22 Million | 31.62 Million | 28.14 Million | 26.1 Million | 25.66 Million |
Common Stock | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | 11.93 Million | 11.16 Million | 9.23 Million | 5.94 Million | 3.83 Million | 3.15 Million |
Accumulated other comprehensive income | -49 Thousand | -96 Thousand | -19 Thousand | -19 Thousand | -16 Thousand | -17 Thousand |
Common Stock Equity | 35.42 Million | 33.22 Million | 31.62 Million | 28.14 Million | 26.1 Million | 25.66 Million |
Capital Lease Obligation | 1 Million | 1.33 Million | 1.65 Million | 1.97 Million | 2.3 Million | - |
Total Investments | - | - | -176 Thousand | -197 Thousand | - | -413 Thousand |
Total Debt | 21.3 Million | 23.33 Million | 1.65 Million | 1.97 Million | 2.61 Million | 596 Thousand |
Net Debt | 15.58 Million | 18.5 Million | -22.19 Million | -17.58 Million | -13.15 Million | -16.62 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 62.82 Million | 64.37 Million | 66.77 Million | 66.77 Million | 65.51 Million | 66.61 Million |
Total Current Assets | 10.23 Million | 11.09 Million | 11.5 Million | 11.5 Million | 10.79 Million | 10.86 Million |
Cash And Short Term Investments | 4.01 Million | 5.39 Million | 5.71 Million | 5.71 Million | 5.05 Million | 4.96 Million |
Cash and Cash Equivalents | 4.01 Million | 5.39 Million | 5.71 Million | 5.71 Million | 5.05 Million | 4.96 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.88 Million | 4.41 Million | 4.6 Million | 4.6 Million | 4.27 Million | 4.31 Million |
Inventory | 1.00 | - | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 1.33 Million | 1.28 Million | 1.19 Million | 1.19 Million | 1.47 Million | 1.59 Million |
Total Non-Current Assets | 52.58 Million | 53.27 Million | 55.26 Million | 55.26 Million | 54.72 Million | 55.74 Million |
Net PPE | 1.32 Million | 1.43 Million | 1.51 Million | 1.51 Million | 1.62 Million | 1.71 Million |
Good Will And Intangible Assets | 50.9 Million | 51.48 Million | 51.97 Million | 51.97 Million | 52.51 Million | 53.63 Million |
Good Will | 21.92 Million | 21.92 Million | 21.92 Million | 21.92 Million | 21.92 Million | 22.49 Million |
Intangible Assets | 28.98 Million | 29.56 Million | 30.04 Million | 30.04 Million | 30.58 Million | 31.13 Million |
Long-Term Investments | 198 Thousand | 184 Thousand | - | - | -66 Thousand | -273 Thousand |
Tax Assets | 59 Thousand | 132 Thousand | 1.62 Million | 1.62 Million | 66 Thousand | 273 Thousand |
Other Non Current Assets | 86.99 Thousand | 38.99 Thousand | 158 Thousand | 158 Thousand | 586 Thousand | 397 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 27.38 Million | 29.19 Million | 31.35 Million | 31.35 Million | 29.72 Million | 31.43 Million |
Total Current Liabilities | 12.55 Million | 13.21 Million | 12.65 Million | 12.65 Million | 11.65 Million | 12.08 Million |
Account Payables | 1.07 Million | 1.59 Million | 1.3 Million | 1.3 Million | 1.32 Million | 1.28 Million |
Tax Payables | 23 Thousand | - | 11 Thousand | 11 Thousand | 248 Thousand | 695 Thousand |
Short Term Debt | 4.38 Million | 4.37 Million | 4.37 Million | 4.37 Million | 3 Million | 2 Million |
Deferred Revenue | 5.47 Million | 5.58 Million | 5.41 Million | 5.41 Million | 5.16 Million | 5.72 Million |
Other Current Liabilities | 1.62 Million | 1.65 Million | 1.55 Million | 1.55 Million | 2.17 Million | 3.06 Million |
Total Non Current Liabilities | 14.82 Million | 15.97 Million | 18.7 Million | 18.7 Million | 18.06 Million | 19.35 Million |
Long-Term Debt | 13.92 Million | 14.91 Million | 15.91 Million | 15.91 Million | 18 Million | 19.07 Million |
Deferred Revenue Non Current | 781 Thousand | 795 Thousand | 1 Million | 1 Million | -66 Thousand | -273 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59 Thousand | 132 Thousand | 21 Thousand | 21 Thousand | 66 Thousand | 273 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 35.44 Million | 35.18 Million | 35.42 Million | 35.42 Million | 35.78 Million | 35.17 Million |
Stock Holders Equity | 35.44 Million | 35.18 Million | 35.42 Million | 35.42 Million | 35.78 Million | 35.17 Million |
Common Stock | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 | 4000.00 |
Retained Earnings | 11.8 Million | 11.79 Million | 11.93 Million | 11.93 Million | 12.66 Million | 12.38 Million |
Accumulated other comprehensive income | -96 Thousand | -83 Thousand | -49 Thousand | -49 Thousand | -91 Thousand | -51 Thousand |
Common Stock Equity | 35.44 Million | 35.18 Million | 35.42 Million | 35.42 Million | 35.78 Million | 35.17 Million |
Capital Lease Obligation | 840 Thousand | 927 Thousand | 1 Million | 1 Million | 1.09 Million | 1.17 Million |
Total Investments | 198 Thousand | 184 Thousand | - | - | -66 Thousand | -273 Thousand |
Total Debt | 19.14 Million | 20.22 Million | 21.3 Million | 21.3 Million | 21 Million | 21.07 Million |
Net Debt | 15.12 Million | 14.82 Million | 15.58 Million | 15.58 Million | 15.95 Million | 16.11 Million |
VLOUF
0819
3231
300600
603345
STBMF