USD 5.8
(-8.23%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 40.14 Million | 53.27 Million | 28.49 Million | 5.98 Million | 5.82 Million | 352.37 Thousand |
Cost of Revenue | 36.52 Million | 29.47 Million | 4.6 Million | 3.46 Million | 3.73 Million | 36.72 Thousand |
Gross Profit | 3.61 Million | 23.79 Million | 23.88 Million | 2.52 Million | 2.09 Million | 315.65 Thousand |
Operating Expenses | 48.65 Million | 13.68 Million | 23.77 Million | 13.17 Million | 8.27 Million | 1.34 Million |
Selling, General and Administrative Expenses | 15.17 Million | 12.33 Million | 8.46 Million | 7.37 Million | 3.63 Million | 1.22 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.82 Million | 1.35 Million | 15.31 Million | 5.8 Million | 4.64 Million | 1929.00 |
Cost and Expenses | 51.7 Million | 43.16 Million | 28.37 Million | 16.63 Million | 12.01 Million | 1.38 Million |
Operating Income | -11.62 Million | 8.78 Million | 522.03 Thousand | -10.65 Million | -6.18 Million | -915.94 Thousand |
Interest Expense | 1 Million | 509.54 Thousand | 8.6 Million | 521.18 Thousand | 503.6 Thousand | 101.18 Thousand |
Income Tax Expense | -132.19 Thousand | 208.89 Thousand | 9 Million | 521.18 Thousand | 503.6 Thousand | 101.18 Thousand |
Earnings before Tax | -12.6 Million | 7.29 Million | -18.61 Million | -16.83 Million | -6.65 Million | -1.01 Million |
Net Income | -12.46 Million | 7.08 Million | -27.62 Million | -17.35 Million | -7.15 Million | -1.01 Million |
Earnings Per Share Basic | -0.55 | 0.34 | -7.55 | -3.06 | -1.44 | -0.31 |
Earnings Per Share Diluted | -0.55 | 0.30 | -7.55 | -3.06 | -1.44 | -0.31 |
Weighted Average Shares Outstanding | 22.67 Million | 21 Million | 3.65 Million | 5.67 Million | 4.96 Million | 3.28 Million |
Weighted Average Shares Outstanding (Diluted) | 22.71 Million | 23.38 Million | 3.65 Million | 5.67 Million | 4.96 Million | 3.28 Million |
Gross Margin | 0.09 | 0.45 | 0.84 | 0.42 | 0.36 | 0.90 |
EBIT Margin | -0.20 | 0.21 | 0.11 | -1.25 | -0.49 | -2.88 |
Profit Margin | -0.31 | 0.13 | -0.97 | -2.90 | -1.23 | -2.89 |
EBITDA | -8.08 Million | 13.02 Million | -6.16 Million | -12.26 Million | -2.49 Million | -898.49 Thousand |
Earnings Before Tax Margin | -0.29 | 0.16 | 0.02 | -1.78 | -1.06 | -2.60 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.79 Million | 10.24 Million | 40.14 Million | 9.91 Million | 10.33 Million | 9.77 Million |
Cost of Revenue | 11.77 Million | 10.19 Million | 36.52 Million | 10.24 Million | 8.57 Million | 8.53 Million |
Gross Profit | 1.02 Million | 49.04 Thousand | 3.61 Million | -328.92 Thousand | 1.76 Million | 1.24 Million |
Operating Expenses | 2.94 Million | 3.58 Million | 15.17 Million | 5.39 Million | 3.2 Million | 3.48 Million |
Selling, General and Administrative Expenses | 2.94 Million | 3.58 Million | - | 5.39 Million | 2.73 Million | 3.07 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.72 Million | 738 Thousand | 23.72 Thousand | 465.00 | 1350.00 | 21.48 Thousand |
Cost and Expenses | 14.72 Million | 13.78 Million | 51.7 Million | 15.63 Million | 11.77 Million | 12.01 Million |
Operating Income | -1.92 Million | -3.54 Million | -11.55 Million | -5.72 Million | -2.63 Million | -2.3 Million |
Interest Expense | 735.22 Thousand | 315.04 Thousand | 1 Million | 328.44 Thousand | 249.79 Thousand | 184.88 Thousand |
Income Tax Expense | -4.00 | -2.00 | -132.19 Thousand | 2528.00 | -134.72 Thousand | 206.37 Thousand |
Earnings before Tax | -4.38 Million | -3.97 Million | -12.6 Million | -4.79 Million | -2.88 Million | -2.46 Million |
Net Income | -4.38 Million | -3.97 Million | -12.46 Million | -4.79 Million | -2.74 Million | -2.46 Million |
Earnings Per Share Basic | -0.15 | -0.15 | - | -0.21 | -0.12 | -0.11 |
Earnings Per Share Diluted | -0.15 | -0.15 | - | -0.21 | -0.12 | -0.11 |
Weighted Average Shares Outstanding | 29.83 Million | 25.68 Million | 22.71 Million | 23.38 Million | 22.72 Million | 22.1 Million |
Weighted Average Shares Outstanding (Diluted) | 29.83 Million | 25.68 Million | 22.71 Million | 23.38 Million | 22.72 Million | 22.1 Million |
Gross Margin | 0.08 | 0.00 | 0.09 | -0.03 | 0.17 | 0.13 |
EBIT Margin | 0.11 | -0.14 | - | -0.41 | -0.06 | -0.14 |
Profit Margin | -0.34 | -0.39 | -0.31 | -0.48 | -0.27 | -0.25 |
EBITDA | 1.38 Million | -1.42 Million | - | -4.07 Million | -594.51 Thousand | -1.41 Million |
Earnings Before Tax Margin | -0.15 | -0.35 | -0.29 | -0.58 | -0.25 | -0.24 |
BON
002035
TPFG
MAPPF
000610
DRH-PA