USD 0.09
(-10.51%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 14.59 Million | 19.83 Million | 25.14 Million | 30.18 Million | 42.97 Million | 49.02 Million |
Total Current Assets | 5.72 Million | 5.96 Million | 5.59 Million | 4.88 Million | 8.73 Million | 13.53 Million |
Cash And Short Term Investments | 201 Thousand | 35 Thousand | 149 Thousand | 1.46 Million | 663 Thousand | 257 Thousand |
Cash and Cash Equivalents | 201 Thousand | 35 Thousand | 149 Thousand | 1.46 Million | 663 Thousand | 257 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.26 Million | 4.53 Million | 2.84 Million | 1.73 Million | 6.46 Million | 10.81 Million |
Inventory | 209 Thousand | 320 Thousand | 346 Thousand | 295 Thousand | 398 Thousand | 514 Thousand |
Other Current Assets | 1.04 Million | 917 Thousand | 2.18 Million | 858 Thousand | 1.01 Million | 1.08 Million |
Total Non-Current Assets | 8.87 Million | 13.87 Million | 19.55 Million | 25.3 Million | 34.24 Million | 35.49 Million |
Net PPE | 7.82 Million | 12.73 Million | 18.27 Million | 23.36 Million | 30.98 Million | 33.05 Million |
Good Will And Intangible Assets | - | 728 Thousand | 945 Thousand | 1.16 Million | 1.37 Million | 1.58 Million |
Good Will | - | 546 Thousand | 546 Thousand | 546 Thousand | 546 Thousand | 546 Thousand |
Intangible Assets | - | 182 Thousand | 399 Thousand | 617 Thousand | 828 Thousand | 1.03 Million |
Long-Term Investments | 144 Thousand | 225 Thousand | - | - | 14 Thousand | 28 Thousand |
Tax Assets | 722 Thousand | 1.24 Million | - | - | -14 Thousand | -28 Thousand |
Other Non Current Assets | 183 Thousand | -1.05 Million | 336 Thousand | 776 Thousand | 1.88 Million | 854 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 15.16 Million | 18.66 Million | 19.8 Million | 27.62 Million | 45.65 Million | 44.41 Million |
Total Current Liabilities | 10.02 Million | 10.24 Million | 12.53 Million | 4.57 Million | 39.73 Million | 7.45 Million |
Account Payables | 4.28 Million | 4.86 Million | 2.85 Million | 1.93 Million | 4.47 Million | 3.39 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.54 Million | 5.01 Million | 9.67 Million | 2.61 Million | 35.19 Million | 4.01 Million |
Deferred Revenue | - | -4.86 Million | -2.85 Million | - | - | - |
Other Current Liabilities | 198 Thousand | 5.22 Million | 2.85 Million | 31 Thousand | 72 Thousand | 44 Thousand |
Total Non Current Liabilities | 5.13 Million | 8.42 Million | 7.27 Million | 23.05 Million | 5.91 Million | 36.96 Million |
Long-Term Debt | 3.6 Million | 8.02 Million | 6.97 Million | 22.95 Million | 5.84 Million | 36.02 Million |
Deferred Revenue Non Current | 534 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 58 Thousand | 132 Thousand | 24 Thousand | 97 Thousand | 67 Thousand | 941 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -572 Thousand | 1.16 Million | 5.34 Million | 2.55 Million | -2.67 Million | 4.6 Million |
Stock Holders Equity | -572 Thousand | 1.16 Million | 5.34 Million | 2.55 Million | -2.67 Million | 4.6 Million |
Common Stock | 131 Thousand | 59 Thousand | 57 Thousand | 32 Thousand | 278 Thousand | 271 Thousand |
Retained Earnings | -49.67 Million | -41.15 Million | -35.58 Million | -27.52 Million | -25.02 Million | -17.46 Million |
Accumulated other comprehensive income | - | - | - | - | - | -35.99 Million |
Common Stock Equity | -572 Thousand | 1.16 Million | 5.34 Million | 2.55 Million | -2.67 Million | 4.6 Million |
Capital Lease Obligation | 534 Thousand | 1.61 Million | 2.22 Million | 3.15 Million | 4.32 Million | - |
Total Investments | 144 Thousand | 225 Thousand | - | - | 14 Thousand | 28 Thousand |
Total Debt | 9.68 Million | 13.04 Million | 16.65 Million | 25.56 Million | 41.04 Million | 40.04 Million |
Net Debt | 9.48 Million | 13 Million | 16.5 Million | 24.1 Million | 40.38 Million | 39.78 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 11.61 Million | 13.26 Million | 14.59 Million | 14.59 Million | 14.52 Million | 15.59 Million |
Total Current Assets | 8.13 Million | 5.88 Million | 5.72 Million | 5.72 Million | 4.95 Million | 4.24 Million |
Cash And Short Term Investments | 332 Thousand | 474 Thousand | 201 Thousand | 201 Thousand | 300 Thousand | 431 Thousand |
Cash and Cash Equivalents | 332 Thousand | 474 Thousand | 201 Thousand | 201 Thousand | 300 Thousand | 431 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.59 Million | 4.32 Million | 4.26 Million | 4.26 Million | 1.43 Million | 1.38 Million |
Inventory | 211 Thousand | 219 Thousand | 209 Thousand | 209 Thousand | 237 Thousand | 347 Thousand |
Other Current Assets | 6 Million | 870 Thousand | 1.04 Million | 1.04 Million | 1.66 Million | 1.99 Million |
Total Non-Current Assets | 3.47 Million | 7.37 Million | 8.87 Million | 8.87 Million | 9.57 Million | 11.35 Million |
Net PPE | 3.09 Million | 7 Million | 7.82 Million | 7.82 Million | 8.66 Million | 10.36 Million |
Good Will And Intangible Assets | 92 Thousand | 67 Thousand | - | - | 564 Thousand | 619 Thousand |
Good Will | - | - | - | - | 546 Thousand | 546 Thousand |
Intangible Assets | 92 Thousand | 67 Thousand | - | - | 18 Thousand | 73 Thousand |
Long-Term Investments | 106 Thousand | 125 Thousand | 144 Thousand | 144 Thousand | 163 Thousand | 181 Thousand |
Tax Assets | -1.00 | - | 722 Thousand | 722 Thousand | -163 Thousand | -181 Thousand |
Other Non Current Assets | 181 Thousand | 182 Thousand | 183 Thousand | 183 Thousand | 345 Thousand | 368 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 10.11 Million | 12.91 Million | 15.16 Million | 15.16 Million | 13.28 Million | 12.36 Million |
Total Current Liabilities | 8.24 Million | 10.86 Million | 10.02 Million | 10.02 Million | 7.49 Million | 6.98 Million |
Account Payables | 2.84 Million | 3.1 Million | 4.28 Million | 4.28 Million | 4.5 Million | 4.24 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5.26 Million | 7.56 Million | 5.54 Million | 5.54 Million | 2.79 Million | 2.74 Million |
Deferred Revenue | - | - | - | - | -4.5 Million | -4.24 Million |
Other Current Liabilities | 135 Thousand | 200 Thousand | 198 Thousand | 198 Thousand | 4.7 Million | 4.24 Million |
Total Non Current Liabilities | 1.87 Million | 2.04 Million | 5.13 Million | 5.13 Million | 5.78 Million | 5.37 Million |
Long-Term Debt | 952 Thousand | 1.36 Million | 3.6 Million | 3.6 Million | 5.2 Million | 4.91 Million |
Deferred Revenue Non Current | 677.99 Thousand | 445.99 Thousand | 534 Thousand | 534 Thousand | 220 Thousand | 183 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 24 Thousand | 7000.00 | 58 Thousand | 58 Thousand | 101 Thousand | 20 Thousand |
Other Liabilities | 1.00 | 1.00 | - | - | - | - |
Total Equity | 1.49 Million | 350 Thousand | -572 Thousand | -572 Thousand | 1.24 Million | 3.22 Million |
Stock Holders Equity | 1.49 Million | 350 Thousand | -572 Thousand | -572 Thousand | 1.24 Million | 3.22 Million |
Common Stock | 184 Thousand | 135 Thousand | 131 Thousand | 131 Thousand | 128 Thousand | 107 Thousand |
Retained Earnings | -51.26 Million | -48.93 Million | -49.67 Million | -49.67 Million | -47.73 Million | -44.71 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 1.49 Million | 350 Thousand | -572 Thousand | -572 Thousand | 1.24 Million | 3.22 Million |
Capital Lease Obligation | 678 Thousand | 446 Thousand | 534 Thousand | 534 Thousand | 1.1 Million | 1.27 Million |
Total Investments | 106 Thousand | 125 Thousand | 144 Thousand | 144 Thousand | 163 Thousand | 181 Thousand |
Total Debt | 6.89 Million | 9.37 Million | 9.68 Million | 9.68 Million | 7.99 Million | 7.65 Million |
Net Debt | 6.55 Million | 8.9 Million | 9.48 Million | 9.48 Million | 7.69 Million | 7.22 Million |
0270
VAR1
600577
FMCCK
HSY
HI