USD 1.62
(-1.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 203.26 Million | 196.98 Million | 183.26 Million | 201.68 Million | 210.65 Million | 133.79 Million |
Total Current Assets | 112.21 Million | 103.69 Million | 90.77 Million | 108.94 Million | 110.49 Million | 98.39 Million |
Cash And Short Term Investments | 1.78 Million | 1.26 Million | 2.01 Million | 1.8 Million | 565 Thousand | 1.17 Million |
Cash and Cash Equivalents | 1.78 Million | 1.26 Million | 2.01 Million | 1.8 Million | 565 Thousand | 1.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.45 Million | 11.37 Million | 8.03 Million | 7.3 Million | 6.01 Million | 3.53 Million |
Inventory | 99.06 Million | 88.35 Million | 78.9 Million | 97.78 Million | 101.89 Million | 91.54 Million |
Other Current Assets | 2.91 Million | 2.69 Million | 1.82 Million | -1000.00 | 2 Million | 2.14 Million |
Total Non-Current Assets | 91.05 Million | 93.29 Million | 92.48 Million | 92.73 Million | 100.16 Million | 35.39 Million |
Net PPE | 77.47 Million | 82.33 Million | 80.85 Million | 82.16 Million | 90.68 Million | 29.72 Million |
Good Will And Intangible Assets | 7.88 Million | 6.99 Million | 6.03 Million | 4.89 Million | 4.94 Million | 4.4 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.88 Million | 6.99 Million | 6.03 Million | 4.89 Million | 4.94 Million | 4.4 Million |
Long-Term Investments | 4.12 Million | 1.95 Million | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.57 Million | 2 Million | 5.59 Million | 5.67 Million | 4.53 Million | 1.26 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 208.41 Million | 197.58 Million | 177.39 Million | 203.1 Million | 207.24 Million | 120.01 Million |
Total Current Liabilities | 123.27 Million | 112.05 Million | 88.88 Million | 111.82 Million | 116.76 Million | 90.93 Million |
Account Payables | 43.01 Million | 37.64 Million | 28.29 Million | 37.97 Million | 48.18 Million | 33.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 74.15 Million | 66.78 Million | 52.24 Million | 62.64 Million | 63.92 Million | 48.01 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.11 Million | 7.63 Million | 8.34 Million | 11.2 Million | 4.66 Million | 9.65 Million |
Total Non Current Liabilities | 85.14 Million | 85.52 Million | 88.51 Million | 91.27 Million | 90.47 Million | 29.07 Million |
Long-Term Debt | 82.46 Million | 85.16 Million | 88.12 Million | 89.77 Million | 88.85 Million | 16.11 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.67 Million | 358 Thousand | 389 Thousand | 1.49 Million | 1.62 Million | 12.96 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.14 Million | -603 Thousand | 5.86 Million | -1.42 Million | 3.41 Million | 13.78 Million |
Stock Holders Equity | -5.14 Million | -603 Thousand | 5.86 Million | -1.42 Million | 3.41 Million | 13.78 Million |
Common Stock | 98.48 Million | 96.77 Million | 95.63 Million | 95.11 Million | 93.36 Million | 93.34 Million |
Retained Earnings | -125.47 Million | -120.84 Million | -113.41 Million | -114.7 Million | -108.86 Million | -98.47 Million |
Accumulated other comprehensive income | 22 Thousand | -36 Thousand | -30 Thousand | -97 Thousand | -227 Thousand | -212 Thousand |
Common Stock Equity | -5.14 Million | -603 Thousand | 5.86 Million | -1.42 Million | 3.41 Million | 13.78 Million |
Capital Lease Obligation | 66.31 Million | 69.74 Million | 73.72 Million | 73.01 Million | 78.45 Million | 476 Thousand |
Total Investments | 4.12 Million | 1.95 Million | - | - | - | - |
Total Debt | 156.62 Million | 151.95 Million | 140.37 Million | 152.42 Million | 152.77 Million | 64.12 Million |
Net Debt | 154.83 Million | 150.68 Million | 138.36 Million | 150.61 Million | 152.21 Million | 62.94 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 203.26 Million | 203.26 Million | 197.3 Million | 196.98 Million | 196.98 Million | - |
Total Current Assets | 112.21 Million | 112.21 Million | 105.8 Million | 103.69 Million | 103.69 Million | - |
Cash And Short Term Investments | 1.78 Million | 1.78 Million | 1.99 Million | 1.26 Million | 1.26 Million | - |
Cash and Cash Equivalents | 1.78 Million | 1.78 Million | 1.99 Million | 1.26 Million | 1.26 Million | - |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.45 Million | 8.45 Million | 9.02 Million | 11.37 Million | 11.37 Million | - |
Inventory | 99.06 Million | 99.06 Million | 92.02 Million | 88.35 Million | 88.35 Million | - |
Other Current Assets | 2.91 Million | 2.91 Million | 2.76 Million | 2.69 Million | 2.69 Million | - |
Total Non-Current Assets | 91.05 Million | 91.05 Million | 91.49 Million | 93.29 Million | 93.29 Million | - |
Net PPE | 77.47 Million | 77.47 Million | 79.08 Million | 82.33 Million | 82.33 Million | - |
Good Will And Intangible Assets | 7.88 Million | 7.88 Million | 7.56 Million | 6.99 Million | 6.99 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7.88 Million | - | 7.56 Million | 6.99 Million | 6.99 Million | - |
Long-Term Investments | 4.12 Million | 4.12 Million | 3.33 Million | 1.95 Million | 1.95 Million | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 1.57 Million | 1.57 Million | 1.51 Million | 2 Million | 2 Million | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 208.41 Million | 208.41 Million | 199.33 Million | 197.58 Million | 197.58 Million | - |
Total Current Liabilities | 123.27 Million | 123.27 Million | 114.86 Million | 112.05 Million | 112.05 Million | - |
Account Payables | 43.01 Million | 43.01 Million | 38.56 Million | 37.64 Million | 37.64 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 74.15 Million | 74.15 Million | 70.43 Million | 66.78 Million | 66.78 Million | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 6.11 Million | 6.11 Million | 5.86 Million | 7.63 Million | 7.63 Million | - |
Total Non Current Liabilities | 85.14 Million | 85.14 Million | 84.46 Million | 85.52 Million | 85.52 Million | - |
Long-Term Debt | 82.46 Million | 82.46 Million | 82.77 Million | 85.16 Million | 85.16 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 2.67 Million | 2.67 Million | 1.69 Million | 358 Thousand | 358 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -5.14 Million | -5.14 Million | -2.03 Million | -603 Thousand | -603 Thousand | - |
Stock Holders Equity | -5.14 Million | -5.14 Million | -2.03 Million | -603 Thousand | -603 Thousand | - |
Common Stock | 98.48 Million | 98.48 Million | 98.42 Million | 96.77 Million | 96.77 Million | - |
Retained Earnings | -125.47 Million | -125.47 Million | -122.32 Million | -120.84 Million | -120.84 Million | - |
Accumulated other comprehensive income | 22 Thousand | 22 Thousand | -9000.00 | -36 Thousand | -36 Thousand | - |
Common Stock Equity | -5.14 Million | -5.14 Million | -2.03 Million | -603 Thousand | -603 Thousand | - |
Capital Lease Obligation | 66.31 Million | 66.31 Million | 66.15 Million | 69.74 Million | 69.74 Million | - |
Total Investments | 4.12 Million | 4.12 Million | 3.33 Million | 1.95 Million | 1.95 Million | - |
Total Debt | 156.62 Million | 156.62 Million | 153.2 Million | 151.95 Million | 151.95 Million | - |
Net Debt | 154.83 Million | 154.83 Million | 151.21 Million | 150.68 Million | 150.68 Million | - |
INN1
SRZNW
8591
CMTG
AZA
4092