USD 0.38
(-9.91%)
Breakdown | 2023 | 2022 | 2021 |
---|---|---|---|
Revenue | 686 Thousand | 284 Thousand | 110 Thousand |
Cost of Revenue | 425.54 Thousand | 405.97 Thousand | 84.77 Thousand |
Gross Profit | 260.45 Thousand | -121.97 Thousand | 25.22 Thousand |
Operating Expenses | 8.3 Million | 9.73 Million | 9.33 Million |
Selling, General and Administrative Expenses | 4.49 Million | 3.63 Million | 3.95 Million |
Research and Development Expenses | 3.8 Million | 6.09 Million | 5.38 Million |
Other Expenses | - | -979.68 Thousand | 107.48 Thousand |
Cost and Expenses | 8.3 Million | 9.73 Million | 9.33 Million |
Operating Income | -7.61 Million | -9.45 Million | -9.22 Million |
Interest Expense | 167.72 Thousand | 251.89 Thousand | 66.96 Thousand |
Income Tax Expense | 17.3 Thousand | -727.79 Thousand | 174.45 Thousand |
Earnings before Tax | -11.26 Million | -10.68 Million | -8.93 Million |
Net Income | -11.28 Million | -10.68 Million | -8.93 Million |
Earnings Per Share Basic | -54.76 | -26.51 | -22.19 |
Earnings Per Share Diluted | -31.34 | -26.51 | -22.19 |
Weighted Average Shares Outstanding | 230.81 Thousand | 402.88 Thousand | 402.88 Thousand |
Weighted Average Shares Outstanding (Diluted) | 403.25 Thousand | 402.88 Thousand | 402.88 Thousand |
Gross Margin | 0.38 | -0.43 | 0.23 |
EBIT Margin | -15.56 | -35.29 | -82.00 |
Profit Margin | -16.45 | -37.61 | -81.27 |
EBITDA | -10.67 Million | -10.02 Million | -8.78 Million |
Earnings Before Tax Margin | -11.10 | -33.29 | -83.83 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 7500.00 | - | 90 Thousand | 686 Thousand | 310.7 Thousand | 172 Thousand |
Cost of Revenue | 113.94 Thousand | 114.91 Thousand | 108.5 Thousand | 425.54 Thousand | 112.5 Thousand | 101.15 Thousand |
Gross Profit | -106.44 Thousand | -114.91 Thousand | -18.5 Thousand | 260.45 Thousand | 198.19 Thousand | 70.84 Thousand |
Operating Expenses | 2.55 Million | 2.96 Million | 2.67 Million | 8.3 Million | 2.3 Million | 1.65 Million |
Selling, General and Administrative Expenses | 1.43 Million | 1.48 Million | 1.04 Million | - | 1.75 Million | 844.64 Thousand |
Research and Development Expenses | 1.11 Million | 1.47 Million | 1.62 Million | - | 548.52 Thousand | 812.83 Thousand |
Other Expenses | 9529.00 | -6327.00 | 144.16 Thousand | -3.48 Million | 50.51 Thousand | -2.86 Million |
Cost and Expenses | 2.66 Million | 2.96 Million | 2.67 Million | 8.3 Million | 2.3 Million | 1.65 Million |
Operating Income | -2.66 Million | -2.96 Million | -2.58 Million | -7.61 Million | -1.99 Million | -1.48 Million |
Interest Expense | 1782.00 | 915.00 | 997.00 | 167.72 Thousand | 710.00 | 76.18 Thousand |
Income Tax Expense | - | -5412.00 | 162.47 Thousand | 17.3 Thousand | 51.22 Thousand | -2.79 Million |
Earnings before Tax | -2.63 Million | -2.93 Million | -2.43 Million | -11.26 Million | -1.94 Million | -4.42 Million |
Net Income | -2.63 Million | -2.93 Million | -2.45 Million | -11.28 Million | -1.94 Million | -4.42 Million |
Earnings Per Share Basic | -2.74 | -4.36 | -6.08 | - | -4.82 | -10.98 |
Earnings Per Share Diluted | -2.74 | -4.36 | -6.08 | - | -4.82 | -10.98 |
Weighted Average Shares Outstanding | 960.15 Thousand | 672.74 Thousand | 403.25 Thousand | 403.25 Thousand | 403.25 Thousand | 403.25 Thousand |
Weighted Average Shares Outstanding (Diluted) | 960.15 Thousand | 672.74 Thousand | 403.25 Thousand | 403.25 Thousand | 403.25 Thousand | 403.25 Thousand |
Gross Margin | -14.19 | - | -0.21 | 0.38 | 0.64 | 0.41 |
EBIT Margin | -339.51 | - | -25.86 | - | -5.89 | -24.72 |
Profit Margin | -350.93 | - | -27.26 | -16.45 | -6.25 | -25.75 |
EBITDA | -2.54 Million | -2.84 Million | -2.32 Million | - | -1.83 Million | -4.25 Million |
Earnings Before Tax Margin | -354.70 | - | -28.67 | -11.10 | -6.42 | -8.64 |
603156
ELFORGE
ATUSF
SSCFF
0J2O
AHEXY