USD 0.91
(-7.63%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 43.88 Million | 44.18 Million | 11.22 Million | 16.02 Million | 31.74 Million | 34.11 Million |
Cost of Revenue | 36.91 Million | 29.12 Million | 7.68 Million | 15.83 Million | 32.01 Million | 27.85 Million |
Gross Profit | 6.97 Million | 15.06 Million | 3.54 Million | 190 Thousand | -270 Thousand | 6.26 Million |
Operating Expenses | 7.89 Million | 7.3 Million | 5.25 Million | 4.85 Million | 4.23 Million | 4.57 Million |
Selling, General and Administrative Expenses | 7.89 Million | 7.04 Million | 4.89 Million | 4.64 Million | 4.08 Million | 4.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 265 Thousand | 363 Thousand | 215 Thousand | 147 Thousand | 403 Thousand |
Cost and Expenses | 44.81 Million | 36.43 Million | 12.93 Million | 20.69 Million | 36.25 Million | 32.42 Million |
Operating Income | - | 7.77 Million | -1.53 Million | -4.33 Million | -3.95 Million | 1.91 Million |
Interest Expense | 381 Thousand | 372 Thousand | 76 Thousand | 236 Thousand | 148 Thousand | 553 Thousand |
Income Tax Expense | -1.05 Million | 4.58 Million | 439 Thousand | -1.4 Million | -633 Thousand | 407 Thousand |
Earnings before Tax | -510 Thousand | 7.68 Million | -1.61 Million | -8.89 Million | -2.96 Million | 2.03 Million |
Net Income | 542 Thousand | 3.09 Million | -2.05 Million | -7.48 Million | -2.33 Million | 1.62 Million |
Earnings Per Share Basic | 0.00 | 0.03 | -0.02 | -0.09 | -0.03 | 0.03 |
Earnings Per Share Diluted | 0.00 | 0.03 | -0.02 | -0.09 | -0.03 | 0.03 |
Weighted Average Shares Outstanding | 121.26 Million | 114.37 Million | 100.16 Million | 83.18 Million | 69.98 Million | 60 Million |
Weighted Average Shares Outstanding (Diluted) | 125.34 Million | 117.61 Million | 100.16 Million | 83.18 Million | 69.98 Million | 60 Million |
Gross Margin | 0.16 | 0.34 | 0.32 | 0.01 | -0.01 | 0.18 |
EBIT Margin | 0.07 | 0.23 | 0.05 | -0.15 | -0.01 | 0.15 |
Profit Margin | 0.01 | 0.07 | -0.18 | -0.47 | -0.07 | 0.05 |
EBITDA | 2.97 Million | 9.87 Million | 522 Thousand | -6.78 Million | 1.02 Million | 5.17 Million |
Earnings Before Tax Margin | - | 0.18 | -0.14 | -0.27 | -0.12 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 14.34 Million | 12.61 Million | 12.09 Million | 43.99 Million | 12.31 Million | 9.21 Million |
Cost of Revenue | 10.17 Million | 10.09 Million | 10.28 Million | 36.91 Million | 9.95 Million | 8.17 Million |
Gross Profit | 4.16 Million | 2.52 Million | 1.8 Million | 7.07 Million | 2.36 Million | 1.04 Million |
Operating Expenses | 2.39 Million | 1.65 Million | 2.11 Million | 7.89 Million | 1.92 Million | 2.39 Million |
Selling, General and Administrative Expenses | 2.39 Million | 1.65 Million | 2.11 Million | - | 1.86 Million | 2.34 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 91 Thousand | - | - | - | - | - |
Cost and Expenses | 12.57 Million | 11.74 Million | 12.39 Million | 44.81 Million | 11.87 Million | 10.56 Million |
Operating Income | 1.76 Million | 870.09 Thousand | -301.09 Thousand | -823.83 Thousand | 446 Thousand | -1.33 Million |
Interest Expense | 84 Thousand | 90 Thousand | 106 Thousand | 381 Thousand | 158 Thousand | 72 Thousand |
Income Tax Expense | 1.34 Million | 116.47 Thousand | -130.51 Thousand | -1.07 Million | 582 Thousand | -1.51 Million |
Earnings before Tax | 2.58 Million | 712.8 Thousand | 448.05 Thousand | -519.35 Thousand | -221 Thousand | -384 Thousand |
Net Income | 1.24 Million | 599 Thousand | 563 Thousand | 542 Thousand | -803 Thousand | 1.13 Million |
Earnings Per Share Basic | 0.01 | 0.00 | 0.00 | - | -0.01 | 0.01 |
Earnings Per Share Diluted | 0.01 | 0.00 | 0.00 | - | -0.01 | 0.01 |
Weighted Average Shares Outstanding | 133.62 Million | 130.02 Million | 124.71 Million | 121.26 Million | 122.43 Million | 119.19 Million |
Weighted Average Shares Outstanding (Diluted) | 138.94 Million | 133.02 Million | 127.76 Million | 125.34 Million | 122.43 Million | 123.21 Million |
Gross Margin | 0.29 | 0.20 | 0.15 | 0.16 | 0.19 | 0.11 |
EBIT Margin | 0.18 | 0.14 | 0.04 | - | 0.10 | -0.07 |
Profit Margin | 0.09 | 0.05 | 0.05 | 0.01 | -0.07 | 0.12 |
EBITDA | 2.65 Million | 1.77 Million | 476.82 Thousand | - | 1.2 Million | -616 Thousand |
Earnings Before Tax Margin | 0.12 | 0.07 | -0.02 | -0.02 | 0.04 | -0.14 |
HAR
ECX
SRF
QCCUF
QIS
0EDD