USD 3.05
(-3.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 50.71 Million | 53.81 Million | 53.42 Million | 57.77 Million | 51.09 Million | 47.75 Million |
Total Current Assets | 38.71 Million | 42.21 Million | 40.88 Million | 43.61 Million | 38.24 Million | 38.04 Million |
Cash And Short Term Investments | 346 Thousand | 281 Thousand | 627 Thousand | 2.5 Million | 1.29 Million | 2.01 Million |
Cash and Cash Equivalents | 346 Thousand | 281 Thousand | 627 Thousand | 2.5 Million | 1.29 Million | 2.01 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 8.18 Million | 9.77 Million | 10.47 Million | 8.79 Million | 7.85 Million | 6.52 Million |
Inventory | 29.85 Million | 31.82 Million | 29.53 Million | 32.12 Million | 28.64 Million | 29.05 Million |
Other Current Assets | 297 Thousand | 631 Million | 248 Thousand | 188 Thousand | 447 Thousand | 463 Thousand |
Total Non-Current Assets | 11.99 Million | 11.59 Million | 12.54 Million | 14.16 Million | 12.84 Million | 9.7 Million |
Net PPE | 10.88 Million | 11.06 Million | 11.42 Million | 13.09 Million | 11.2 Million | 8.77 Million |
Good Will And Intangible Assets | - | - | 163 Thousand | 163 Thousand | 163 Thousand | 163 Thousand |
Good Will | - | - | 163 Thousand | 163 Thousand | 163 Thousand | 163 Thousand |
Intangible Assets | - | - | 163 Thousand | 163 Thousand | 163 Thousand | 163 Thousand |
Long-Term Investments | - | - | - | - | - | -1.37 Million |
Tax Assets | - | - | - | - | - | 1.37 Million |
Other Non Current Assets | 1.11 Million | 532 Thousand | 960 Thousand | 912 Thousand | 1.48 Million | 768 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 35.52 Million | 36.97 Million | 36.03 Million | 42.66 Million | 40.88 Million | 36.15 Million |
Total Current Liabilities | 26.6 Million | 23.61 Million | 23.4 Million | 27.32 Million | 32.62 Million | 29 Million |
Account Payables | 5.46 Million | 6.44 Million | 5.46 Million | 7.24 Million | 6.57 Million | 6.78 Million |
Tax Payables | - | - | - | - | 27 Thousand | 20 Thousand |
Short Term Debt | 16.91 Million | 15.25 Million | 14.79 Million | 17.17 Million | 23.24 Million | 19.34 Million |
Deferred Revenue | 3.59 Million | 819 Thousand | 1.5 Million | 955 Thousand | 1.04 Million | 919 Thousand |
Other Current Liabilities | 630 Thousand | 1.1 Million | 1.63 Million | 1.95 Million | 1.75 Million | 1.96 Million |
Total Non Current Liabilities | 8.92 Million | 13.35 Million | 12.63 Million | 15.34 Million | 8.26 Million | 7.14 Million |
Long-Term Debt | 8.85 Million | 13.25 Million | 12.49 Million | 14.72 Million | 7.64 Million | 5.72 Million |
Deferred Revenue Non Current | 67 Thousand | 105 Thousand | 143 Thousand | 181 Thousand | 219 Thousand | 257 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.34 Billion | 4.73 Billion | -314 Million | 122 Thousand | 402 Thousand | -214 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.19 Million | 16.83 Million | 17.38 Million | 15.1 Million | 10.2 Million | 11.6 Million |
Stock Holders Equity | 15.19 Million | 16.83 Million | 17.38 Million | 15.1 Million | 10.2 Million | 11.6 Million |
Common Stock | 3000.00 | 3000.00 | 32 Thousand | 32 Thousand | 29 Thousand | 28 Thousand |
Retained Earnings | -67.74 Million | -65.61 Million | -64.53 Million | -66.16 Million | -67.25 Million | -64.52 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 15.19 Million | 16.83 Million | 17.38 Million | 15.1 Million | 10.2 Million | 11.6 Million |
Capital Lease Obligation | 2.46 Million | 3.24 Million | 3.92 Million | 4.62 Million | 4.93 Million | 1.78 Million |
Total Investments | - | - | - | - | - | -1.37 Million |
Total Debt | 25.77 Million | 28.5 Million | 27.28 Million | 31.9 Million | 30.88 Million | 25.06 Million |
Net Debt | 25.42 Million | 28.22 Million | 26.66 Million | 29.39 Million | 29.58 Million | 23.05 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 49.81 Million | 50.26 Million | 50.71 Million | 50.71 Million | 49.71 Million | 54.38 Million |
Total Current Assets | 37.57 Million | 38.29 Million | 38.71 Million | 38.71 Million | 37.86 Million | 42.29 Million |
Cash And Short Term Investments | 247 Thousand | 225 Thousand | 346 Thousand | 346 Thousand | 740 Thousand | 837 Thousand |
Cash and Cash Equivalents | 247 Thousand | 225 Thousand | 346 Thousand | 346 Thousand | 740 Thousand | 837 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.82 Million | 8.33 Million | 8.18 Million | 8.18 Million | 5.51 Million | 8.43 Million |
Inventory | 29.17 Million | 29.35 Million | 29.85 Million | 29.85 Million | 31.34 Million | 32.76 Million |
Other Current Assets | 323 Thousand | 382 Thousand | 297 Thousand | 297 Thousand | 235 Thousand | 222 Thousand |
Total Non-Current Assets | 12.24 Million | 11.96 Million | 11.99 Million | 11.99 Million | 11.85 Million | 12.09 Million |
Net PPE | 11.51 Million | 10.66 Million | 10.88 Million | 10.88 Million | 11.3 Million | 11.59 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 731 Thousand | 1.29 Million | 1.11 Million | 1.11 Million | 542 Thousand | 493 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 34.92 Million | 35.71 Million | 35.52 Million | 35.52 Million | 34.77 Million | 38.21 Million |
Total Current Liabilities | 25.78 Million | 26.68 Million | 26.6 Million | 26.6 Million | 25.56 Million | 24.55 Million |
Account Payables | 5.6 Million | 6.27 Million | 5.46 Million | 5.46 Million | 7.29 Million | 8.26 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 17.88 Million | 17.21 Million | 16.91 Million | 16.91 Million | 14.75 Million | 15.77 Million |
Deferred Revenue | 38 Thousand | 3.19 Million | 3.59 Million | 3.59 Million | 3.51 Million | 505 Thousand |
Other Current Liabilities | 2.26 Million | - | 630 Thousand | 630 Thousand | - | - |
Total Non Current Liabilities | 9.13 Million | 9.02 Million | 8.92 Million | 8.92 Million | 9.2 Million | 13.66 Million |
Long-Term Debt | 7.95 Million | 7.62 Million | 8.85 Million | 8.85 Million | 9.13 Million | 13.57 Million |
Deferred Revenue Non Current | 48 Thousand | 57 Thousand | 67 Thousand | 67 Thousand | 76 Thousand | 86 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 8 Billion | 7.68 Billion | 67 Thousand | 7.34 Billion | 1.23 Billion | 5.46 Billion |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 14.89 Million | 14.54 Million | 15.19 Million | 15.19 Million | 14.94 Million | 16.16 Million |
Stock Holders Equity | 14.89 Million | 14.54 Million | 15.19 Million | 15.19 Million | 14.94 Million | 16.16 Million |
Common Stock | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 | 3000.00 |
Retained Earnings | -68.14 Million | -68.44 Million | -67.74 Million | -67.74 Million | -67.92 Million | -66.62 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 14.89 Million | 14.54 Million | 15.19 Million | 15.19 Million | 14.94 Million | 16.16 Million |
Capital Lease Obligation | 1.13 Million | 1.34 Million | 2.46 Million | 2.46 Million | 2.66 Million | 2.86 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 26.97 Million | 26.18 Million | 25.77 Million | 25.77 Million | 23.89 Million | 29.35 Million |
Net Debt | 26.72 Million | 25.96 Million | 25.42 Million | 25.42 Million | 23.15 Million | 28.52 Million |
AMKBF
VTY
3191
1401
TBABF
EQUIPPP