INR 6.77
(2.57%)
Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Operating Cash Flow | -192.5 Million | 11.64 Billion | 30.78 Billion | 23.7 Billion | 27.83 Billion | 10.68 Billion |
Net Income | -9.72 Billion | -165.68 Billion | 650.7 Million | 1.45 Billion | 4.29 Billion | 4.8 Billion |
Depreciation & Amortization | 199.4 Million | 209.3 Million | 4.12 Billion | 3.65 Billion | 2.93 Billion | 1.6 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 440.1 Million | 23.01 Billion | 1.36 Billion | -9.78 Billion | 4.4 Billion | -7.54 Billion |
Other non-cash items | 8.89 Billion | 154.1 Billion | 24.64 Billion | 28.37 Billion | 16.21 Billion | 11.81 Billion |
Investing Cash Flow | 1.77 Billion | -15.27 Billion | -32.92 Billion | -32.83 Billion | -46.97 Billion | -36.13 Billion |
Investments in PPE | -9.2 Million | -469.1 Million | -35.79 Billion | -29.69 Billion | -39.88 Billion | -28.52 Billion |
Acquisitions | 199.9 Million | -326.8 Million | 4.28 Billion | 2.31 Billion | 655 Million | 2.65 Billion |
Investment purchases | -1.75 Billion | -378.5 Million | -3.22 Billion | -3.6 Billion | -35 Million | -846.02 Million |
Sales/Maturities of investments | 1.19 Billion | 315 Million | 2.66 Billion | 3.92 Billion | 3.23 Billion | -307.76 Million |
Other Investing Activities | 2.14 Billion | -14.41 Billion | -860 Million | -5.77 Billion | -10.94 Billion | -9.1 Billion |
Financing Cash Flow | 89.8 Million | 1.59 Billion | 3 Billion | 13.64 Billion | 18.04 Billion | 26.38 Billion |
Debt repayment | -34.9 Million | -33.33 Billion | -203.16 Billion | -103.41 Billion | -94.81 Billion | -62.97 Billion |
Dividends payments | - | -499.9 Million | -847.7 Million | -1.48 Billion | -1.78 Billion | -1.29 Billion |
Common Stock Repurchased | - | -420.7 Million | -2.56 Billion | - | 107.22 Billion | 83.98 Billion |
Common Stock Issuance | - | 35.9 Billion | 214.44 Billion | - | 7.4 Billion | 5.24 Billion |
Other Financing Activities | 89.8 Million | -57.7 Million | -4.86 Billion | 118.54 Billion | 21.9 Million | 1.42 Billion |
Accounts receivables | -171.8 Million | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | 14.1 Million | 537.3 Million | -329.8 Million | - | - |
Other working capital | 611.9 Million | 23 Billion | 824.2 Million | -9.45 Billion | - | - |
Cash at beginning of period | -1.46 Billion | 579.5 Million | 6.99 Billion | 4.04 Billion | 6.89 Billion | 6.11 Billion |
Cash at end of period | 210.8 Million | -1.46 Billion | 8.15 Billion | 6.99 Billion | 5.89 Billion | 6.89 Billion |
Capital Expenditure | -9.2 Million | -469.1 Million | -35.79 Billion | -29.69 Billion | -39.88 Billion | -28.52 Billion |
Effect of forex changes on cash | - | - | 285 Million | -148.3 Million | 93.7 Million | -93.68 Million |
Net cash flow / Change in cash | 1.67 Billion | -2.04 Billion | 1.15 Billion | 2.95 Billion | -994.6 Million | 780.81 Million |
Free Cash Flow | -201.7 Million | 11.17 Billion | -5 Billion | -5.98 Billion | -12.04 Billion | -17.84 Billion |
Breakdown | 2019 FY | 2018 FY | 2017 FY | 2016 FY | 2015 FY | 2014 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -9.72 Billion | -165.68 Billion | 650.7 Million | 1.45 Billion | 4.29 Billion | 4.8 Billion |
Depreciation & Amortization | 199.4 Million | 209.3 Million | 4.12 Billion | 3.65 Billion | 2.93 Billion | 1.6 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 440.1 Million | 23.01 Billion | 1.36 Billion | -9.78 Billion | 4.4 Billion | -7.54 Billion |
Other non-cash items | 8.89 Billion | 154.1 Billion | 24.64 Billion | 28.37 Billion | 16.21 Billion | 11.81 Billion |
Investing Cash Flow | 1.77 Billion | -15.27 Billion | -32.92 Billion | -32.83 Billion | -46.97 Billion | -36.13 Billion |
Investments in PPE | -9.2 Million | -469.1 Million | -35.79 Billion | -29.69 Billion | -39.88 Billion | -28.52 Billion |
Acquisitions | 199.9 Million | -326.8 Million | 4.28 Billion | 2.31 Billion | 655 Million | 2.65 Billion |
Investment purchases | -1.75 Billion | -378.5 Million | -3.22 Billion | -3.6 Billion | -35 Million | -846.02 Million |
Sales/Maturities of investments | 1.19 Billion | 315 Million | 2.66 Billion | 3.92 Billion | 3.23 Billion | -307.76 Million |
Other Investing Activities | 2.14 Billion | -14.41 Billion | -860 Million | -5.77 Billion | -10.94 Billion | -9.1 Billion |
Financing Cash Flow | 89.8 Million | 1.59 Billion | 3 Billion | 13.64 Billion | 18.04 Billion | 26.38 Billion |
Debt repayment | - | -33.33 Billion | -203.16 Billion | -103.41 Billion | -94.81 Billion | -62.97 Billion |
Dividends payments | - | -499.9 Million | -847.7 Million | -1.48 Billion | -1.78 Billion | -1.29 Billion |
Common Stock Repurchased | - | -420.7 Million | -2.56 Billion | - | 107.22 Billion | 83.98 Billion |
Common Stock Issuance | - | 35.9 Billion | 214.44 Billion | - | 7.4 Billion | 5.24 Billion |
Other Financing Activities | 89.8 Million | -57.7 Million | -4.86 Billion | 118.54 Billion | 21.9 Million | 1.42 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | 14.1 Million | 537.3 Million | -329.8 Million | - | - |
Other working capital | - | 23 Billion | 824.2 Million | -9.45 Billion | - | - |
Cash at beginning of period | -1.46 Billion | 579.5 Million | 6.99 Billion | 4.04 Billion | 6.89 Billion | 6.11 Billion |
Cash at end of period | 210.8 Million | -1.46 Billion | 8.15 Billion | 6.99 Billion | 5.89 Billion | 6.89 Billion |
Capital Expenditure | -9.2 Million | -469.1 Million | -35.79 Billion | -29.69 Billion | -39.88 Billion | -28.52 Billion |
Effect of forex changes on cash | - | - | 285 Million | -148.3 Million | 93.7 Million | -93.68 Million |
Net cash flow / Change in cash | 1.67 Billion | -2.04 Billion | 1.15 Billion | 2.95 Billion | -994.6 Million | 780.81 Million |
Free Cash Flow | -201.7 Million | 11.17 Billion | -5 Billion | -5.98 Billion | -12.04 Billion | -17.84 Billion |
FLSS
MTB-PJ
7296
7551
EDAP
4AB