INR 42.99
(-1.43%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -727.5 Million | 77.5 Million | 975.4 Million | 349.9 Million | 2.16 Billion | 2.28 Billion |
Net Income | -776.2 Million | -1.24 Billion | -3.86 Billion | -2.85 Billion | -4.06 Billion | -20.33 Billion |
Depreciation & Amortization | 74.4 Million | 101.8 Million | 135.5 Million | 214.8 Million | 318.1 Million | 367.5 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -367.9 Million | 763.3 Million | -1 Billion | 337.1 Million | 1.75 Billion | 2.65 Billion |
Other non-cash items | -530.8 Million | 452.5 Million | 5.7 Billion | 2.65 Billion | 4.14 Billion | 19.6 Billion |
Investing Cash Flow | -227.2 Million | 547.6 Million | -139.3 Million | 94.6 Million | -1.16 Billion | -217.5 Million |
Investments in PPE | - | - | -44.4 Million | -44.4 Million | - | -121.4 Million |
Acquisitions | - | - | - | 253.5 Million | 253.5 Million | - |
Investment purchases | -1.15 Billion | - | - | - | - | - |
Sales/Maturities of investments | 635.1 Million | 398.5 Million | - | - | - | - |
Other Investing Activities | 1.7 Million | 547.6 Million | -94.9 Million | -114.5 Million | -1.41 Billion | -96.1 Million |
Financing Cash Flow | -97.3 Million | -191.4 Million | -466 Million | -444.4 Million | -485 Million | -2.06 Billion |
Debt repayment | -3.3 Million | -2.9 Million | -3.2 Million | -83.2 Million | -83.2 Million | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -94 Million | -191.4 Million | -466 Million | -361.2 Million | -401.8 Million | -2.06 Billion |
Accounts receivables | 384.3 Million | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | -56.1 Million | 113.8 Million | 159.8 Million | 145 Million | 231.9 Million | 1.05 Billion |
Other working capital | -696.1 Million | 649.5 Million | -1.16 Billion | 192.1 Million | 1.52 Billion | 1.59 Billion |
Cash at beginning of period | 1.47 Billion | 1.03 Billion | 669.7 Million | 669.6 Million | 155.2 Million | 145.2 Million |
Cash at end of period | 421.5 Million | 1.47 Billion | 1.03 Billion | 669.7 Million | 669.6 Million | 155.1 Million |
Capital Expenditure | - | - | -44.4 Million | -44.4 Million | - | -121.4 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -1.05 Billion | 433.7 Million | 370.1 Million | 100 Thousand | 514.4 Million | 9.9 Million |
Free Cash Flow | -727.5 Million | 77.5 Million | 931 Million | 305.5 Million | 2.16 Billion | 2.16 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -30.1 Million | -776.2 Million | -981.1 Million | 76.9 Million | 286.5 Million | -155 Million |
Depreciation & Amortization | - | 74.4 Million | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -367.9 Million | - | - | - | - |
Other non-cash items | 30.1 Million | -530.8 Million | 981.1 Million | -76.9 Million | -286.5 Million | 155 Million |
Investing Cash Flow | - | -227.2 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -1.15 Billion | - | - | - | - |
Sales/Maturities of investments | - | 635.1 Million | - | - | - | - |
Other Investing Activities | - | 1.7 Million | - | - | - | - |
Financing Cash Flow | - | -97.3 Million | - | - | - | - |
Debt repayment | - | -3.3 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | -56.1 Million | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | 1.47 Billion | - | - | - | - |
Cash at end of period | - | 421.5 Million | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -1.05 Billion | - | - | - | - |
Free Cash Flow | - | -727.5 Million | - | - | - | - |
MITT
KNRLF
3892
6638
TECK
ADRZY