INR 1771.1
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 4.94 Billion | -373.4 Million | 82.1 Million | 3.1 Billion | -2.59 Billion | -3.54 Billion |
Net Income | 1.81 Billion | 267.5 Million | -694.8 Million | 893.4 Million | -3.55 Billion | 3.34 Billion |
Depreciation & Amortization | 501.5 Million | 553.8 Million | 578.6 Million | 657.4 Million | 783.9 Million | 832.2 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | 20.4 Million | - | - | - | - | - |
Change in working capital | 945.8 Million | -1.25 Billion | 345.7 Million | 1.26 Billion | -739.9 Million | -7.3 Billion |
Other non-cash items | 2.96 Billion | 63.2 Million | -147.4 Million | 293.3 Million | 916.2 Million | -422 Million |
Investing Cash Flow | -1.72 Billion | 29.7 Million | 1.15 Billion | 123.1 Million | -305.6 Million | 2.86 Billion |
Investments in PPE | -291.6 Million | -164.3 Million | -248.6 Million | -318.7 Million | -318.7 Million | -66.1 Million |
Acquisitions | - | 1.4 Billion | 1.4 Billion | 137.5 Million | - | - |
Investment purchases | -4.09 Million | -91 Million | -7.3 Million | -19.8 Million | - | - |
Sales/Maturities of investments | - | 91 Million | 7.3 Million | 4.9 Million | 4.9 Million | 2.89 Billion |
Other Investing Activities | -1.42 Billion | -1.21 Billion | 600 Thousand | 319.2 Million | 8.2 Million | 40.2 Million |
Financing Cash Flow | -2.34 Billion | 85.6 Million | -1.02 Billion | -3.23 Billion | 2.89 Billion | -1.14 Billion |
Debt repayment | -2.19 Billion | -578.4 Million | -578.4 Million | -2.68 Billion | -4.09 Billion | -194.7 Million |
Dividends payments | - | - | - | -555.6 Million | -555.6 Million | -554.7 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -393 Million | 664 Million | -446.5 Million | 1 Million | 7.54 Billion | -395.1 Million |
Accounts receivables | 858.6 Million | 120.3 Million | 2.85 Billion | -310.3 Million | 459.1 Million | -860.9 Million |
Accounts payables | -1.68 Billion | -452.8 Million | -145 Million | 1.23 Billion | -1.7 Billion | -1.76 Billion |
Inventory | 547 Million | -212.8 Million | -429.8 Million | 698.9 Million | -152.2 Million | -224.5 Million |
Other working capital | 1.22 Billion | -712.6 Million | -1.93 Billion | -360 Million | 663 Million | -4.45 Billion |
Cash at beginning of period | 458.1 Million | 708 Million | 489.5 Million | 498.6 Million | 499.5 Million | 2.32 Billion |
Cash at end of period | 1.34 Billion | 446.7 Million | 708 Million | 489.5 Million | 498.6 Million | 499.5 Million |
Capital Expenditure | -291.6 Million | -164.3 Million | -248.6 Million | -318.7 Million | -318.7 Million | -66.1 Million |
Effect of forex changes on cash | -600 Thousand | -3.2 Million | 3.3 Million | 500 Thousand | 2.1 Million | 2.2 Million |
Net cash flow / Change in cash | 882.9 Million | -261.3 Million | 218.5 Million | -9.1 Million | -900 Thousand | -1.82 Billion |
Free Cash Flow | 4.65 Billion | -537.7 Million | -166.5 Million | 2.78 Billion | -2.91 Billion | -3.61 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2023 FY | 2024 Q1 | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.34 Billion | 662.9 Million | 1.81 Billion | 493.5 Million | 371.7 Million | 282.4 Million |
Depreciation & Amortization | - | - | 501.5 Million | 123.8 Million | 126.1 Million | 128.4 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 20.4 Million | - | - | - | - |
Change in working capital | - | - | 945.8 Million | - | - | - |
Other non-cash items | -1.34 Billion | -683.3 Million | 2.96 Billion | -493.5 Million | -245.6 Million | -154 Million |
Investing Cash Flow | - | - | -1.72 Billion | - | - | - |
Investments in PPE | - | - | -291.6 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -4.09 Million | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -1.42 Billion | - | - | - |
Financing Cash Flow | - | - | -2.34 Billion | - | - | - |
Debt repayment | - | - | -2.19 Billion | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | 858.6 Million | - | - | - |
Accounts payables | - | - | -1.68 Billion | - | - | - |
Inventory | - | - | 547 Million | - | - | - |
Other working capital | - | - | 1.22 Billion | - | - | - |
Cash at beginning of period | - | - | 458.1 Million | 289.7 Million | 37.5 Million | 458.1 Million |
Cash at end of period | - | - | 1.34 Billion | 537.3 Million | 289.7 Million | 714.9 Million |
Capital Expenditure | - | - | -291.6 Million | - | - | - |
Effect of forex changes on cash | - | - | -600 Thousand | - | - | - |
Net cash flow / Change in cash | - | - | 882.9 Million | 247.6 Million | 252.2 Million | 256.8 Million |
Free Cash Flow | - | - | 4.65 Billion | 247.6 Million | 252.2 Million | 256.8 Million |
0IIB
4927
002825
BLUE
CITEW
ANDREWYU