Industrias Peñoles, S.A.B. de C.V. (PE&OLES.MX)
MXN 293.57
(-2.73%)
MXN 293.57
(-2.73%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 5.92 Billion | 5.52 Billion | 5.97 Billion | 4.67 Billion | 4.47 Billion | 4.28 Billion |
| Cost of Revenue | 5.12 Billion | 4.49 Billion | 4.41 Billion | 3.42 Billion | 3.6 Billion | 3.02 Billion |
| Gross Profit | 808.19 Million | 1.03 Billion | 1.55 Billion | 1.24 Billion | 870.83 Million | 1.26 Billion |
| Operating Expenses | 760.72 Million | 619.78 Million | 603.27 Million | 497.93 Million | 601.3 Million | 585.3 Million |
| Selling, General and Administrative Expenses | 334.91 Million | 283.7 Million | 273.82 Million | 239.92 Million | 264.54 Million | 250.67 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 377.84 Million | -30.01 Million | 19.53 Million | -1.03 Million | -18.41 Million | - |
| Cost and Expenses | 5.88 Billion | 5.11 Billion | 5.01 Billion | 3.92 Billion | 4.2 Billion | 3.61 Billion |
| Operating Income | 95.44 Million | 379.48 Million | 981.92 Million | 561.54 Million | 188.65 Million | 474.07 Million |
| Interest Expense | 194.7 Million | 159.58 Million | 145.14 Million | 115.54 Million | 94.51 Million | 67.21 Million |
| Income Tax Expense | -342.64 Million | -103.04 Million | 260.91 Million | 184.81 Million | -33.12 Million | 168.5 Million |
| Earnings before Tax | -56.11 Million | 222.53 Million | 823.48 Million | 274.41 Million | 79.22 Million | 589.56 Million |
| Net Income | 147.09 Million | 183.36 Million | 391.34 Million | -34.38 Million | 35.47 Million | 305.56 Million |
| Earnings Per Share Basic | 0.37 | 0.46 | 0.98 | -0.09 | 0.09 | 0.77 |
| Earnings Per Share Diluted | 0.37 | 0.46 | 0.98 | -0.09 | 0.09 | 0.77 |
| Weighted Average Shares Outstanding | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million |
| Gross Margin | 0.14 | 0.19 | 0.26 | 0.27 | 0.19 | 0.29 |
| EBIT Margin | 0.14 | 0.19 | 0.28 | 0.29 | 0.21 | 0.11 |
| Profit Margin | 0.02 | 0.03 | 0.07 | -0.01 | 0.01 | 0.07 |
| EBITDA | 829.17 Million | 1.07 Billion | 1.69 Billion | 1.37 Billion | 929.9 Million | 474.07 Million |
| Earnings Before Tax Margin | 0.02 | 0.07 | 0.16 | 0.12 | 0.04 | 0.11 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 1.73 Billion | 1.63 Billion | 1.39 Billion | 1.47 Billion | 5.92 Billion | 1.5 Billion |
| Cost of Revenue | 1.2 Billion | 1.22 Billion | 1.22 Billion | 1.26 Billion | 5.12 Billion | 1.37 Billion |
| Gross Profit | 523.42 Million | 406.32 Million | 171.06 Million | 202.84 Million | 808.19 Million | 128.06 Million |
| Operating Expenses | 176.25 Million | 186.44 Million | 151.63 Million | 194.93 Million | 760.72 Million | 190.15 Million |
| Selling, General and Administrative Expenses | 78.03 Million | 88.22 Million | 80.76 Million | 90.86 Million | - | 83.89 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 98.22 Million | 10.12 Million | -9.16 Million | 72.77 Million | 70.83 Million | -6.27 Million |
| Cost and Expenses | 1.38 Billion | 1.41 Billion | 1.37 Billion | 1.46 Billion | 5.88 Billion | 1.56 Billion |
| Operating Income | 366.71 Million | 235.19 Million | 8.45 Million | 86.91 Million | 95.44 Million | -69.91 Million |
| Interest Expense | 38.91 Million | 39.09 Million | 41.95 Million | 53.09 Million | 194.7 Million | 50.1 Million |
| Income Tax Expense | 251.08 Million | 169.79 Million | -14.7 Million | -110.03 Million | -342.64 Million | -147.81 Million |
| Earnings before Tax | 337.96 Million | 195.18 Million | -32.11 Million | 62.83 Million | -56.11 Million | -108.45 Million |
| Net Income | 40.06 Million | -23.17 Million | -39.01 Million | 105.77 Million | 147.09 Million | 15.63 Million |
| Earnings Per Share Basic | 0.10 | -0.06 | -0.10 | 0.27 | - | 0.04 |
| Earnings Per Share Diluted | 0.10 | -0.06 | -0.10 | 0.27 | - | 0.04 |
| Weighted Average Shares Outstanding | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million | 397.47 Million |
| Gross Margin | 0.30 | 0.25 | 0.12 | 0.14 | 0.14 | 0.08 |
| EBIT Margin | 0.34 | 0.26 | 0.14 | 0.20 | - | 0.08 |
| Profit Margin | 0.02 | -0.01 | -0.03 | 0.07 | 0.02 | 0.01 |
| EBITDA | 597.25 Million | 426.72 Million | 202.42 Million | 295.44 Million | - | 119.1 Million |
| Earnings Before Tax Margin | 0.21 | 0.14 | 0.01 | 0.06 | 0.02 | -0.05 |
7081
BFLY
000997
ASGLY
SKWG
OTGLY